| BALANCE DECEMBER 31, 2011 | RESERVE FOR ENCUMBRANCES | BALANCE AFTER TRANSFERS | PAID OR CHARGED | BALANCE LAPSED | |
|---|---|---|---|---|---|
| Solid Waste Collection: | |||||
| Salaries and Wages | 3,132 | 3,132 | 1,371 | 1,761 | |
| Other Expenses | 103 | 2,103 | 1,836 | 267 | |
| Buildings & Grounds: | |||||
| Salaries and Wages | 15,991 | 15,991 | 7,734 | 8,257 | |
| Other Expenses | 7,127 | 64,287 | 71,414 | 48,819 | 22,595 |
| Vehicle Maintenance: | |||||
| Salaries and Wages | 6,819 | 6,819 | 6,518 | 301 | |
| Other Expenses | 9,031 | 66,079 | 73,110 | 52,635 | 20,475 |
| Community Services Act: | |||||
| Other Expenses | 200,000 | 200,000 | 200,000 | - | |
| Public Health Services: | |||||
| Salaries and Wages | 4,130 | 4,130 | 730 | 3,400 | |
| Other Expenses | 191 | 191 | 191 | - | |
| Environmental Health Services- | |||||
| Environmental Commission: | |||||
| Salaries and Wages | 121 | 121 | 105 | 16 | |
| Other Expenses | 450 | 450 | 450 | ||
| Animal Control Services: | |||||
| Salaries and Wages | 67 | 4,567 | 4,567 | - | |
| Other Expenses | 5,947 | 2,935 | 8,882 | 5,140 | 3,742 |
| Going Green Committee: | |||||
| Other Expenses | 200 | 200 | 200 | ||
| Recreation Services & Programs: | |||||
| Salaries and Wages | 12,909 | 12,909 | 1,389 | 11,520 | |
| Other Expenses | 5,005 | 1,550 | 6,555 | 1,601 | 4,954 |
| Office for the Golden Age: | |||||
| Salaries and Wages | 19,815 | 19,815 | 9,216 | 10,599 | |
| Other Expenses | 899 | 3,220 | 4,119 | 2,695 | 1,424 |
| Handicapped Committee: | |||||
| Salaries and Wages | 35 | 635 | 494 | 141 | |
| Other Expenses | 1,410 | 234 | 1,644 | 234 | 1,410 |
| Park Maintenance: | |||||
| Other Expenses | 34 | 34 | 34 | ||
| Municipal Court: | |||||
| Salaries and Wages | 10,995 | 10,995 | 4,966 | 6,029 | |
| Other Expenses | 4,781 | 2,887 | 7,668 | 2,854 | 4,814 |
| Public Defender: | |||||
| Other Expenses | 12,000 | 12,000 | 12,000 | ||
| Salary & Wage Adjustment: | |||||
| Salaries and Wages | 8,833 | 8,833 | 8,833 | - | |
| Postage & Photocopy: | |||||
| Other Expenses | 18,547 | 1,298 | 19,845 | 1,298 | 18,547 |
48