TOWNSHIP OF JACKSON
CURRENT FUND
SCHEDULE OF 2011 APPROPRIATION RESERVES
FOR THE YEAR ENDED DECEMBER 31, 2012
| BALANCE DECEMBER 31, 2011 | RESERVE FOR ENCUMBRANCES | BALANCE AFTER TRANSFERS | PAID OR CHARGED | BALANCE LAPSED |
|---|
| Mayor's Community Advisory Board: | | | | | |
|---|
| Other Expenses | 50 | | 50 | | 50 |
|---|
| Economic Development Advisory Board: | | | | | |
|---|
| Other Expenses | 1,000 | | 1,000 | | 1,000 |
|---|
| Planning/Zoning Boards: | | | | | |
|---|
| Salaries and Wages | 5,067 | | 5,067 | 1,419 | 3,648 |
|---|
| Other Expenses | 19,295 | 458 | 19,753 | 15,920 | 3,833 |
|---|
| Maintenance of Tax Maps: | | | | | |
|---|
| Other Expenses | 8,697 | | 8,697 | 5,135 | 3,562 |
|---|
| Rent Leveling Board: | | | | | |
|---|
| Salaries and Wages | 1,446 | | 1,446 | 31 | 1,415 |
|---|
| Other Expenses | 7,037 | | 7,037 | 951 | 6,086 |
|---|
| Code Enforcement - Other: | | | | | |
|---|
| Salaries and Wages | 23,567 | | 17,567 | 972 | 16,595 |
|---|
| Other Expenses | 1,363 | | 1,363 | | 1,363 |
|---|
| Housing & Inspection Code: | | | | | |
|---|
| Salaries and Wages | 5,980 | | 5,980 | | 5,980 |
|---|
| Other Expenses | 2,679 | | 2,679 | | 2,679 |
|---|
| Commercial Building Standards: | | | | | |
|---|
| Salaries and Wages | 1,875 | | 1,875 | | 1,875 |
|---|
| Other Expenses | 554 | | 554 | | 554 |
|---|
| Insurance: | | | | | |
|---|
| General Liability | 5,020 | 2,500 | 7,520 | 4,030 | 3,490 |
|---|
| Employee Group Health | 170,760 | | 169,260 | | 169,260 |
|---|
| Health Benefit Waiver | 1,240 | | 2,740 | 2,720 | 20 |
|---|
| Police Department: | | | | | |
|---|
| Salaries and Wages | 138,183 | 48,716 | 174,399 | 33,500 | 140,899 |
|---|
| Other Expenses | 25,240 | 47,240 | 72,480 | 59,228 | 13,252 |
|---|
| Police Dispatch/911: | | | | | |
|---|
| Salaries and Wages | 718 | | 13,218 | 13,218 | - |
|---|
| Emergency Management: | | | | | |
|---|
| Salaries and Wages | 240 | | 240 | | 240 |
|---|
| Other Expenses | 271 | 18,389 | 18,660 | 17,988 | 672 |
|---|
| Aid to Volunteer Ambulance: | | | | | |
|---|
| Other Expenses | | 15,000 | 15,000 | 15,000 | - |
|---|
| Municipal Prosecutor: | | | | | |
|---|
| Other Expenses | 2,000 | 3,333 | 5,333 | 3,333 | 2,000 |
|---|
| Juvenile Conference Committee: | | | | | |
|---|
| Salaries and Wages | 432 | | 432 | 228 | 204 |
|---|
| Other Expenses | 25 | | 25 | | 25 |
|---|
| Streets & Roads Maintenance: | | | | | |
|---|
| Salaries and Wages | 115,407 | | 110,407 | 12,823 | 97,584 |
|---|
| Other Expenses | 15,060 | 54,014 | 69,074 | 58,479 | 10,595 |
|---|
| Snow Removal: | | | | | |
|---|
| Other Expenses | 99,626 | 31,407 | 131,033 | 27,888 | 103,145 |
|---|
| Shade Tree Commission: | | | | | |
|---|
| Salaries and Wages | 162 | | 162 | 31 | 131 |
|---|
| Other Expenses | 6,756 | | 6,756 | 54 | 6,702 |
|---|
47