TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31, 2012
| APPROPRIATIONS | EXPENDED | |
| OPERATIONS - Within "CAPS" | BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERS | RESERVED | CANCELLED |
|---|
| General Government: | | | | | | |
|---|
| Administrative Executive: | | | | | | |
|---|
| Salaries and Wages | $156,734 | $160,929 | $160,527 | | $402 | |
|---|
| Other Expenses | 73,450 | 63,450 | 46,404 | $10,589 | 6,457 | |
|---|
| Township Council: | | | | | | |
|---|
| Salaries and Wages | 44,340 | 44,340 | 44,340 | | - | |
|---|
| Other Expenses | 850 | 850 | 205 | 366 | 279 | |
|---|
| Mayor: | | | | | | |
|---|
| Salaries and Wages | 15,000 | 2,000 | | | 2,000 | |
|---|
| Other Expenses | 5,900 | 5,900 | 4,360 | 480 | 1,060 | |
|---|
| Human Services: | | | | | | |
|---|
| Salaries and Wages | 105,411 | 108,869 | 105,809 | | 3,060 | |
|---|
| Other Expenses | 8,480 | 8,480 | 4,550 | 110 | 3,820 | |
|---|
| Municipal Clerk: | | | | | | |
|---|
| Salaries and Wages | 206,523 | 218,422 | 218,192 | | 230 | |
|---|
| Other Expenses | 35,450 | 32,450 | 14,291 | 4,609 | 13,550 | |
|---|
| Election: | | | | | | |
|---|
| Salaries and Wages | 5,000 | 3,000 | 2,878 | | 122 | |
|---|
| Other Expenses | 20,000 | 13,000 | 4,584 | | 8,416 | |
|---|
| Financial Administration: | | | | | | |
|---|
| Salaries and Wages | 319,413 | 315,806 | 313,931 | | 1,875 | |
|---|
| Other Expenses | 42,390 | 27,390 | 13,730 | 5,038 | 8,622 | |
|---|
| Audit Services: | | | | | | |
|---|
| Other Expenses | 41,000 | 41,000 | 6,000 | 35,000 | - | |
|---|
| Information Technology/Computerized Data Processing: | | | | | | |
|---|
| Salaries and Wages | 59,380 | 63,580 | 61,904 | | 1,676 | |
|---|
| Other Expenses | 17,500 | 17,500 | 5,710 | 1,088 | 10,702 | |
|---|
| Collection of Taxes: | | | | | | |
|---|
| Salaries and Wages | 258,651 | 269,555 | 268,108 | | 1,447 | |
|---|
| Other Expenses | 33,665 | 33,665 | 17,006 | 16,153 | 506 | |
|---|
| Assessment of Taxes: | | | | | | |
|---|
| Salaries and Wages | 224,464 | 254,464 | 253,619 | | 845 | |
|---|
| Other Expenses | 15,515 | 15,515 | 9,131 | 4,431 | 1,953 | |
|---|
| Purchasing: | | | | | | |
|---|
| Salaries and Wages | 56,579 | 54,282 | 50,537 | | 3,745 | |
|---|
| Other Expenses | 14,790 | 14,790 | 8,052 | 5,085 | 1,653 | |
|---|
| Legal Services & Costs: | | | | | | |
|---|
| Other Expenses | 400,000 | 460,000 | 415,864 | | 44,136 | |
|---|
| Engineering Services & Costs: | | | | | | |
|---|
| Salaries and Wages | 167,061 | 183,654 | 182,333 | | 1,321 | |
|---|
| Other Expenses | 140,200 | 140,200 | 43,623 | 94,314 | 2,263 | |
|---|
| Historical Commission: | | | | | | |
|---|
| Other Expenses | 125 | 125 | | | 125 | |
|---|
| Community Alliance-Alcoholism & Drugs: | | | | | | |
|---|
| Salaries and Wages | 1,140 | 1,140 | 95 | | 1,045 | |
|---|
| Other Expenses | 100 | 100 | | | 100 | |
|---|
| Mayor's Community Advisory Board: | | | | | | |
|---|
| Other Expenses | 50 | 50 | | | 50 | |
|---|
| Economic Development Advisory Board: | | | | | | |
|---|
| Other Expenses | 750 | 750 | | | 750 | |
|---|
11