| SCHEDULE OF RESERVED FOR ENCOUNBRANCES | |
| FOR THE YEAR ENDED DECEMBER 31, 2012 | |
| Balance December 31, 2011 | $ 1,194,087 |
|---|---|
| Increased by: | |
| Charged to Improvement Authorizations | 818,812 |
| Subtotal | 2,012,899 |
| Decreased by: | |
| Prior Year Encumbrance Canceled | 1,194,087 |
| Balance December 31, 2012 | $ 818,812 |
| SCHEDULE OF CAPITAL IMPROVEMENT FUND | |
| FOR THE YEAR ENDED DECEMBER 31, 2012 | |
| Balance December 31, 2011 | $ 110,538 |
| Increased by: | |
| 2012 Budget Appropriation | 50,000 |
| Subtotal | 160,538 |
| Decreased by: | |
| Appropriated to Finance Improvement Authorizations | 106,961 |
| Balance December 31, 2012 | $ 53,577 |
82