| 2017 Calendar Year Property Tax Levies - ALL entities levying property taxes | Current Year 2018 Budget |
| Calendar Year Tax Rate | Calendar Year Tax Levy | % of Total Levy | Avg Residential Taxpayer Impact | Taxes | Actual/Estimated | Tax Levy |
|---|
| Municipal Purpose Tax | 0.473 | $31,800,458.30 | 20.39% | $1,545.87 | Municipal Purpose Tax | ESTIMATED | $32,354,549.88 |
|---|
| Municipal Library | 0.000 | $0.00 | 0.00% | $0.00 | Municipal Library | | $0.00 |
|---|
| Municipal Open Space | 0.020 | $1,345,833.37 | 0.86% | $65.36 | Municipal Open Space | ESTIMATED | $1,352,343.81 |
|---|
| Fire Districts (avg. rate/total levies) | 0.092 | $6,160,152.00 | 3.95% | $301.00 | Fire Districts (total levies) | ESTIMATED | $6,314,155.80 |
|---|
| Other Special Districts (total levies) | 0.000 | $0.00 | 0.00% | $0.00 | Other Special Districts (total levies) | | $0.00 |
|---|
| Local School District | 1.303 | $87,640,356.00 | 56.18% | $4,258.50 | Local School District | ESTIMATED | $89,393,163.12 |
|---|
| Regional School District | 0.000 | $0.00 | 0.00% | $0.00 | Regional School District | | $0.00 |
|---|
| County Purposes | 0.365 | $24,598,465.33 | 15.77% | $1,192.90 | County Purposes | ESTIMATED | $25,347,247.13 |
|---|
| County Library | 0.040 | $2,649,929.88 | 1.70% | $130.73 | County Library | ESTIMATED | $2,730,938.12 |
|---|
| County Board of Health | 0.014 | $960,238.98 | 0.62% | $45.76 | County Board of Health | ESTIMATED | $989,568.53 |
|---|
| County Open Space | 0.012 | $838,314.78 | 0.54% | $39.22 | County Open Space | ESTIMATED | $863,835.72 |
|---|
| Other County Levies (total) | | | 0.00% | $0.00 | Other County Levies (total) | | $0.00 |
|---|
| Total (Calendar Year 2017 Budget) | 2.319 | $155,993,748.64 | 100.00% | $7,579.35 | Total ESTIMATED amount to be raised by taxes | $159,345,802.11 |
|---|
| Total Taxable Valuation as of October 1, 2017 | $6,761,719,027.00 | | | Revenue Anticipated, Excluding Tax Levy | 11,819,107.21 |
| (To be used to calculate the current year tax rate) | | | | Budget Appropriations, before Reserve for Uncollected Taxes | 41,461,859.51 |
| Current Year Average Residential Assessment | $326,823.00 | | | Total Non-Municipal Tax Levy | $126,991,252.23 |
| Prior Year to Current Year Comparison | Amount to be Raised by Taxes - Before RUT | $156,634,004.53 |
| | | | | Reserve for Uncollected Taxes (RUT) | $2,711,797.58 |
|---|
| | | | | Total Amount to be Raised by Taxes | $159,345,802.11 |
|---|
| Comparison - Municipal Purposes Tax Rate | % of Tax Collections used to Calculate RUT | 98.30% |
| Prior Year | Current Year | % Change (+/-) | | | If % used exceeds the actual collection % then reference the statutory exception used | |
|---|
| 0.473 | 0.479 | 1.16% | | |
|---|
| Comparison - Municipal Purposes Tax Levy | |
| Prior Year | Current Year | % Change (+/-) | $ Change (+/-) | | Tax Collections - ACTUAL as of Prior Year |
|---|
| $31,800,458.30 | $32,354,549.88 | 1.74% | $554,091.58 | | Total Tax Revenue, Collections CY 2017 | 154,686,183.07 |
|---|
| Comparison - Impact on Avg. Residential Tax Payment (Municipal Purposes Only | Total Tax Levy, CY 2017 | 156,848,375.95 |
| Prior Year | Current Year | % Change (+/-) | $ Change (+/-) | | % of Taxes Collected, CY 2017 | 98.62% |
|---|
| $1,545.87 | $1,563.85 | 1.16% | $17.98 | | Delinquent Taxes - December 31, 2017 | $1,664,840.69 |
|---|