USER FRIENDLY BUDGET SECTION - OUTSTANDING DEBT; PER CAPITA AND BUDGET IMPACT
| Gross Debt | Deductions | Net Debt | Current Year Budget | 2019 Budget | 2020 Budget | All Additional Future Years' Budgets |
|---|
| Local School Debt | $67,040,973.00 | $67,040,973.00 | $0.00 | Utility Fund - Principal | | | |
| Regional School Debt | | | $0.00 | Utility Fund - Interest | | | |
| | | | Bond Anticipation Notes - Principal | | | |
| Utility Fund Debt | | | | Bond Anticipation Notes - Interest | $0.00 | | |
| 0 | | | $0.00 | Bonds - Principal | $3,190,000.00 | $3,240,000.00 | $6,135,000.00 |
| 0 | | | $0.00 | Bonds - Interest | $473,825.00 | $357,325.00 | $329,000.00 |
| 0 | | | $0.00 | Loans & Other Debt - Principal | $15,102.83 | $20,102.83 | $140,719.81 |
| 0 | | | $0.00 | Loans & Other Debt - Interest | $6,285.00 | $6,035.00 | $24,945.00 |
| 0 | | | $0.00 | Total | $3,685,212.83 | $3,623,462.83 | $6,629,664.81 |
| Municipal Purposes | | | | | | | |
| Debt Authorized | $4,372,731.50 | | $4,372,731.50 | Total Principal | $3,205,102.83 | $3,260,102.83 | $6,275,719.81 |
| Notes Outstanding | $0.00 | | $0.00 | Total Interest | $480,110.00 | $363,360.00 | $268,160.00 |
| Bonds Outstanding | $19,295,000.00 | $5,256,905.79 | $14,038,094.21 | % of Total Current Year Budget | 8.34% | | |
| Loans and Other Debt | $293,175.00 | | $293,175.00 | | | | |
| | | | Description | Debt Not Listed Above |
| Total (Current Year) | $91,001,879.50 | $72,297,878.79 | $18,704,000.71 | Total Guarantees - Governmental | | | |
| | | | Total Guarantees - Other | | | |
| Population (2010 census) | 54,856 | | | Total Capital/Equipment Leases | | | |
| | | | Total Other | | | |
| Per Capita Gross Debt | $1,658.92 | | | | | | |
| Per Capita Net Debt | $340.97 | | | Bond Rating | Moody's | Standard & Poors | Fitch |
| | | | Rating Year of Last Rating | Aa2 | AA+ | |
| 3 Yr. Average Property Valuation | $7,016,529,443.00 | | | | 2016 | 2016 | |
| Net Debt as % of 3 Year Avg Property Valuation | 0.27% | | | Mark "X" if Municipality has no bond rating | | | |
| | | | Sheet UFB-10 |