21
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
APPROPRIATIONS EXPENDED
BUDGET BUDGET AFTER MODIFICATION PAID OR CHARGED ENCUMBERS RESERVED CANCELLED
Total Deferred Charges & Statutory Expenditures Within "CAPS" 4,988,203.08 4,988,203.08 4,893,162.34 1,894.40 93,146.34 -
Total General Appropriations for Municipal Purposes Within "CAPS" 36,838,407.97 36,838,407.97 33,323,483.70 1,333,706.36 2,181,217.91 -
OPERATIONS - EXCLUDED FROM "CAPS"
Service Contracts:
Sewer & Water Purposes - MUA 3,600.00 3,600.00 3,600.00 - - -
Implementation of 911 Emergency:
Salaries & Wages 182,112.50 182,112.50 182,112.50 - - -
Relocation Assistance:
Other Expenses 2,000.00 2,000.00 - - 2,000.00 -
LOSAP 46,000.00 46,000.00 - 46,000.00 - -
Recycling Tonnage Tax 10,000.00 10,000.00 8,354.19 1,244.64 401.17 -
Shared Service Agreement-BOE/Police SRO 102,000.00 171,360.00 171,360.00 - - -
Supplemental Fire Services Programs:
Fire District Tax Obligations 13,026.00 13,026.00 13,026.00 - - -
Public & Private Programs Offset by Revenues:
OC Office of Senior Services-Information Assistance:
Salaries and Wages 17,210.00 17,210.00 17,210.00 - - -
Other Expenses 500.00 7,500.00 7,500.00 - - -
Safe & Secure Communities Program - 70,210.00 70,210.00 - - -
State of NJ Body Armor Grant 7,811.40 7,811.40 7,811.40 - - -
Drunk Driving Enforcement Fund 13,292.69 13,292.69 13,292.69 - - -
Matching Funds for Grants 15,281.00 7,000.00 - 3,000.00 4,000.00 -
Distracted Driving Crackdown - 6,600.00 6,600.00 - - -
Alcohol Education and Rehabilitation 4,889.83 4,889.83 4,889.83 - - -
COPS in Shops Summer Shore Initiative 4,400.00 4,400.00 4,400.00 - - -
Drive Sober or Get Pulled Over - 112,270.16 112,270.16 - - -
Federal Bureau of Justice Bulletproof Vest Partner - 7,222.60 7,222.60 - - -
NJDOT Municipal Aid Grant - 775,000.00 775,000.00 - - -
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2018