Balance December 31, 2017 $ 964,677.31
Increased by: Charged to Improvement Authorizations 1,047,949.11
Decreased by: Prior Year Encumbrance Canceled 964,677.31
Balance December 31, 2018 $ 1,047,949.11
EXHIBIT C-10
SCHEDULE OF CAPITAL IMPROVEMENT FUND FOR THE YEAR ENDED DECEMBER 31, 2018
Balance December 31, 2017 $574.08
Increased by: 2018 Budget Appropriation 450,000.00
450,574.08 Decreased by:
Decreased by: Appropriated to Finance Improvement Authorizations 24,189.00
Balance December 31, 2018 $ 426,385.08
114