| Balance December 31, 2018 | $ 462,709.36 |
|---|---|
| Increased by: | |
| Appropriation Reserves Charged | 201,559.55 |
| 664,268.91 | |
| Decreased by: | |
| Cash Disbursed | $ 112,525.69 |
| Cancelled | 55,626.45 |
| 168,152.14 | |
| Balance December 31, 2019 | $ 496,116.77 |
EXHIBIT A-12
Balance December 31, 2018 $1,383,951.00
Increased by: 2019 Budget Appropriations 1,289,928.20
Subtotal 2,673,879.20
Decreased by: Transfer to Appropriation Reserves 1,383,951.00
Balance December 31, 2019 $ 1,289,928.20
81