21
| APPROPRIATIONS | EXPENDED | CANCELLED |
|---|
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERSERED | RESERVED |
|---|
| Capital Improvements - Excluded from "CAPS": | | | | | | |
|---|
| Capital Improvement Fund | 110,000.00 | 110,000.00 | 110,000.00 | - | - | - |
|---|
| Total Capital Improvement Excluded from "CAPS" | 110,000.00 | 110,000.00 | 110,000.00 | - | - | - |
|---|
| Municipal Debt Service - Excluded from "CAPS": | | | | | | |
|---|
| Payment of Bond Principal | 3,240,000.00 | 3,240,000.00 | 3,240,000.00 | - | - | - |
|---|
| Interest on Bonds | 357,325.00 | 357,325.00 | 357,325.00 | - | - | - |
|---|
| Interest on Notes | 120,230.00 | 120,230.00 | 120,230.00 | - | - | - |
|---|
| Loan Repayment for Principal and Interest | | | | | | |
|---|
| Jet Vac/Sweeper | 26,137.83 | 26,137.83 | 26,119.44 | - | - | 18.39 |
|---|
| Total Capital Improvements, Municipal | | | | | | |
|---|
| Debt Service, Deferred Charges & | | | | | | |
|---|
| Judgements Excluded from "CAPS" | 3,743,692.83 | 3,743,692.83 | 3,743,674.44 | - | - | 18.39 |
|---|
| Total General Appropriations Excluded | | | | | | |
|---|
| from "CAPS" | 4,294,573.07 | 4,992,309.73 | 4,935,250.85 | 47,369.72 | 9,670.77 | 18.39 |
|---|
| Subtotal General Appropriations | 42,166,665.29 | 42,864,401.95 | 38,732,292.99 | 1,289,928.20 | 2,842,162.37 | 18.39 |
|---|
| Reserve For Uncollected Taxes | 2,623,313.58 | 2,623,313.58 | 2,623,313.58 | - | - | - |
|---|
| Total General Appropriations | $ 44,789,978.87 | $ 45,487,715.53 | $ 41,355,606.57 | $ 1,289,928.20 | $ 2,842,162.37 | $ 18.39 |
|---|
| Budget | | $ 44,789,978.87 | | | | |
|---|
| Added by N.J.S. 40A:4-87 | | 697,736.66 | | | | |
|---|
| Total | | $ 45,487,715.53 | | | | |
|---|
| Reserve for Uncollected Taxes | | | $ 2,623,313.58 | | | |
|---|
| Appropriated Reserves for Federal & State Grants | | | 692,063.40 | | | |
|---|
| Cash Disbursements | | | 38,040,229.59 | | | |
|---|
| Total | | | $ 41,355,606.57 | | | |
|---|
TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31, 2019