20
APPROPRIATIONS EXPENDED CANCELLED
BUDGET BUDGET AFTER MODIFICATION PAID OR CHARGED ENCUMBERSERED RESERVED
Relocation Assistance:
Other Expenses 2,000.00 2,000.00 - - 2,000.00 -
LOSAP 46,000.00 46,000.00 - 46,000.00 - -
Recycling Tonnage Tax 10,000.00 10,000.00 7,959.51 1,369.72 670.77 -
Shared Service Agreement-BOE/Police SRO 104,040.00 174,405.72 174,405.72 - - -
Supplemental Fire Services Programs:
Fire District Tax Obligations 13,026.00 13,026.00 13,026.00 - - -
Public & Private Programs Offset by Revenues:
OC Office of Senior Services-Information Assistance:
Salaries and Wages - 17,210.00 17,210.00 - - -
Other Expenses - 500.00 500.00 - - -
Safe & Secure Communities Program - 28,805.00 28,805.00 - - -
Municipal Alliance on Alcohol & Drug Abuse:
County Grant - 33,124.00 33,124.00 - - -
State of NJ Body Armor Grant 8,689.88 8,689.88 8,689.88 - - -
Clean Communities Grant - 119,496.35 119,496.35 - - -
Green Communities - 3,000.00 3,000.00 - - -
Drunk Driving Enforcement Fund 13,307.33 13,307.33 13,307.33 - - -
Matching Funds for Grants 18,281.00 18,281.00 11,281.00 - 7,000.00 -
Click It or Ticket - 5,500.00 5,500.00 - - -
Distracted Driving Crackdown - 5,500.00 5,500.00 - - -
Alcohol Education and Rehabilitation 4,174.25 4,174.25 4,174.25 - - -
Pedestrian Safety Grant - 6,270.00 6,270.00 - - -
COPS in Shops Summer Shore Initiative 4,400.00 4,400.00 4,400.00 - - -
Cops in Shops - Fall Initiative 4,840.00 4,840.00 4,840.00 - - -
Drive Sober or Get Pulled Over - 11,000.00 11,000.00 - - -
Federal Bureau of Justice Bulletproof Vest Partner - 6,965.59 6,965.59 - - -
NJDOT Municipal Aid Grant - 375,000.00 375,000.00 - - -
Homeland Security 18,000.00 18,000.00 18,000.00 - - -
Handicapped Recreation Opportunities Grant:
State Share - 15,000.00 15,000.00 - - -
Total Operations Excluded from "CAPS" 440,880.24 1,138,616.90 1,081,576.41 47,369.72 9,670.77 -
Detail:
Salaries and Wages 294,561.78 382,137.50 382,137.50 - - -
Other Expenses 146,318.46 756,479.40 699,438.91 47,369.72 9,670.77 -
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2019