19
| APPROPRIATIONS | EXPENDED | CANCELLED |
|---|
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERS | RESERVED |
|---|
| Legler Landfill - Postclosure Monitoring: Other Expenses | 33,500.00 | 33,500.00 | 29,080.98 | 4,419.02 | - | - |
|---|
| Uniform Construction Code-Appropriations Offset by Dedicated Revenues(NJAC5:23-4.17): | | | | | | |
|---|
| Construction Code Department: | | | | | | |
|---|
| Salaries and Wages | 1,112,192.04 | 1,127,402.38 | 828,350.16 | 3,069.88 | 295,982.34 | - |
|---|
| Other Expenses | 70,200.00 | 70,200.00 | 60,145.41 | 912.04 | 9,142.55 | - |
|---|
| Total Operations Including Contingent Within "CAPS" | 32,531,789.91 | 32,530,789.91 | 28,540,750.31 | 1,238,788.18 | 2,751,251.42 | - |
|---|
| Detail: | | | | | | |
|---|
| Salaries and Wages | 20,624,683.25 | 20,504,054.25 | 18,879,380.09 | 48,994.85 | 1,575,679.31 | - |
|---|
| Other Expenses | 11,907,106.66 | 12,026,735.66 | 9,661,370.22 | 1,189,793.33 | 1,175,572.11 | - |
|---|
| Deferred Charges & Statutory Expenditures | | | | | | |
|---|
| Municipal Within "CAPS": | | | | | | |
|---|
| Statutory Expenditures: | | | | | | |
|---|
| Public Employees' Retirement System | 998,667.00 | 998,667.00 | 998,667.00 | - | - | - |
|---|
| Social Security System (O.A.S.I.) | 1,530,401.65 | 1,530,401.65 | 1,446,713.14 | 3,770.30 | 79,918.21 | - |
|---|
| Police & Firemen's Retirement System | 2,800,048.00 | 2,800,048.00 | 2,800,048.00 | - | - | - |
|---|
| Defined Contribution Retirement Program | 10,000.00 | 11,000.00 | 9,678.03 | - | 1,321.97 | - |
|---|
| Public Employees' Retirement System: | | | | | | |
|---|
| Delayed Appropriation | 879.47 | 879.47 | 879.47 | - | - | - |
|---|
| Police and Firemen's Retirement System: | | | | | | |
|---|
| Delayed Appropriation | 306.19 | 306.19 | 306.19 | - | - | - |
|---|
| Total Deferred Charges & Statutory Expenditures Within "CAPS" | 5,340,302.31 | 5,341,302.31 | 5,256,291.83 | 3,770.30 | 81,240.18 | - |
|---|
| Total General Appropriations for Municipal Purposes Within "CAPS" | 37,872,092.22 | 37,872,092.22 | 33,797,042.14 | 1,242,558.48 | 2,832,491.60 | - |
|---|
| OPERATIONS - EXCLUDED FROM "CAPS" | | | | | | |
|---|
| Service Contracts: | | | | | | |
|---|
| Sewer & Water Purposes - MUA | 3,600.00 | 3,600.00 | 3,600.00 | - | - | - |
|---|
| Implementation of 911 Emergency: | | | | | | |
|---|
| Salaries & Wages | 190,521.78 | 190,521.78 | 190,521.78 | - | - | - |
|---|
TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31, 2019