| Balance December 31, 2018 | $ 114,399.98 |
|---|---|
| Increased by: | |
| Township Contributions | $ 59,211.00 |
| Gain on Investments | $ 26,078.45 |
| 85,289.45 | |
| 199,689.43 | |
| Decreased by: | |
| Account Fees | $ 525.00 |
| Withdrawals | $ 16,306.82 |
| 16,831.82 | |
| Balance December 31, 2019 | $ 182,857.61 |
EXHIBIT B-11
SCHEDULE OF RESERVE FOR LOSAP FOR THE YEAR ENDED DECEMBER 31, 2019
| Balance December 31, 2018 | $ 114,399.98 | |
|---|---|---|
| Increased by: | ||
| Township Contributions | $ 59,211.00 | |
| Gain on Investments | 26,078.45 | |
| 85,289.45 | ||
| 199,689.43 | ||
| Decreased by: | ||
| Account Fees | 525.00 | |
| Withdrawals | 16,306.82 | |
| 16,831.82 | ||
| Balance December 31, 2019 | $ 182,857.61 |
101