| Balance December 31, 2016 | $ 270,328.78 | |
|---|---|---|
| Increased by: | ||
| Appropriation Reserves Charged | 163,342.05 | |
| 433,670.83 | ||
| Decreased by: | ||
| Cash Disbursed | $ 5,567.95 | |
| Cancelled | 8,193.13 | 13,761.08 |
| Balance December 31, 2017 | $ 419,909.75 |
EXHIBIT A-12
| Balance December 31, 2016 | $ 743,169.93 |
|---|---|
| Increased by: | |
| 2017 Budget Appropriations | 1,243,167.54 |
| Subtotal | 1,986,337.47 |
| Decreased by: | |
| Transfer to Appropriation Reserves | 743,169.93 |
| Balance December 31, 2017 | $ 1,243,167.54 |
83