19
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
| APPROPRIATIONS | EXPENDED | ||||
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERS | RESERVED | |
|---|---|---|---|---|---|
| Salaries and Wages | 216,289 | 220,388 | 202,804 | 9,085 | 8,499 |
| Other Expenses | 23,585 | 23,585 | 16,494 | 5,806 | 1,285 |
| Handicapped Committee: | |||||
| Salaries and Wages | 12,099 | 12,306 | 11,623 | 415 | 268 |
| Other Expenses | 7,445 | 7,445 | 523 | 291 | 6,631 |
| Park Maintenance: | |||||
| Other Expenses | 1,000 | 1,000 | 394 | - | 606 |
| Municipal Court Functions: | |||||
| Municipal Court: | |||||
| Salaries and Wages | 356,035 | 358,168 | 325,965 | 13,287 | 18,916 |
| Other Expenses | 27,890 | 27,890 | 19,843 | 3,096 | 4,951 |
| Public Defender: | |||||
| Other Expenses | 12,000 | 12,000 | 12,000 | - | - |
| Other Common Operating Functions: | |||||
| Salary & Wage Adjustment: | |||||
| Salaries and Wages | 150,000 | 21,416 | - | - | 21,416 |
| Postage & Photocopy: | |||||
| Other Expenses | 76,600 | 76,600 | 52,148 | 11,942 | 12,510 |
| Accumulated Leave Compensation-Sick Trust: | |||||
| Other Expenses | 150,000 | 150,000 | 150,000 | - | - |
| Utility Expenses & Bulk Purchases: | |||||
| Electricity | 545,000 | 545,000 | 450,220 | 79,675 | 15,105 |
| Street Lighting | 375,000 | 375,000 | 248,971 | 49,418 | 76,611 |
| Telecommunication Costs | 74,285 | 74,285 | 68,361 | - | 5,924 |
| Telecommunication Costs-Lease Obligation | 21,715 | 21,715 | - | 20,193 | 1,522 |
| Natural Gas | 115,000 | 115,000 | 95,536 | 19,464 | - |
| Heating Oil | 2,750 | 2,750 | - | - | 2,750 |
| Fuel & Petroleum Products | 565,000 | 565,000 | 413,955 | 120,866 | 30,179 |
| Water | 1,000 | 1,000 | - | - | 1,000 |
| Landfill/Solid Waste: | |||||
| Landfill/Solid Waste Disposal Costs: | |||||
| Other Expenses | 240,000 | 240,000 | 171,712 | 44,457 | 23,831 |
| Legler Landfill - Postclosure Monitoring: | |||||
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2014