19
| APPROPRIATIONS | EXPENDED |
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERS | RESERVED |
|---|
| Salaries and Wages | 216,289 | 220,388 | 202,804 | 9,085 | 8,499 |
|---|
| Other Expenses | 23,585 | 23,585 | 16,494 | 5,806 | 1,285 |
|---|
| Handicapped Committee: | | | | | |
|---|
| Salaries and Wages | 12,099 | 12,306 | 11,623 | 415 | 268 |
|---|
| Other Expenses | 7,445 | 7,445 | 523 | 291 | 6,631 |
|---|
| Park Maintenance: | | | | | |
|---|
| Other Expenses | 1,000 | 1,000 | 394 | - | 606 |
|---|
| Municipal Court Functions: | | | | | |
|---|
| Municipal Court: | | | | | |
|---|
| Salaries and Wages | 356,035 | 358,168 | 325,965 | 13,287 | 18,916 |
|---|
| Other Expenses | 27,890 | 27,890 | 19,843 | 3,096 | 4,951 |
|---|
| Public Defender: | | | | | |
|---|
| Other Expenses | 12,000 | 12,000 | 12,000 | - | - |
|---|
| Other Common Operating Functions: | | | | | |
|---|
| Salary & Wage Adjustment: | | | | | |
|---|
| Salaries and Wages | 150,000 | 21,416 | - | - | 21,416 |
|---|
| Postage & Photocopy: | | | | | |
|---|
| Other Expenses | 76,600 | 76,600 | 52,148 | 11,942 | 12,510 |
|---|
| Accumulated Leave Compensation-Sick Trust: | | | | | |
|---|
| Other Expenses | 150,000 | 150,000 | 150,000 | - | - |
|---|
| Utility Expenses & Bulk Purchases: | | | | | |
|---|
| Electricity | 545,000 | 545,000 | 450,220 | 79,675 | 15,105 |
|---|
| Street Lighting | 375,000 | 375,000 | 248,971 | 49,418 | 76,611 |
|---|
| Telecommunication Costs | 74,285 | 74,285 | 68,361 | - | 5,924 |
|---|
| Telecommunication Costs-Lease Obligation | 21,715 | 21,715 | - | 20,193 | 1,522 |
|---|
| Natural Gas | 115,000 | 115,000 | 95,536 | 19,464 | - |
|---|
| Heating Oil | 2,750 | 2,750 | - | - | 2,750 |
|---|
| Fuel & Petroleum Products | 565,000 | 565,000 | 413,955 | 120,866 | 30,179 |
|---|
| Water | 1,000 | 1,000 | - | - | 1,000 |
|---|
| Landfill/Solid Waste: | | | | | |
|---|
| Landfill/Solid Waste Disposal Costs: | | | | | |
|---|
| Other Expenses | 240,000 | 240,000 | 171,712 | 44,457 | 23,831 |
|---|
| Legler Landfill - Postclosure Monitoring: | | | | | |
|---|
TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31, 2014