15
| APPROPRIATIONS | EXPENDED |
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERSERED | RESERVED |
|---|
| OPERATIONS - Within "CAPS" | | | | | |
|---|
| General Government: | | | | | |
|---|
| Administrative Executive: | | | | | |
|---|
| Salaries and Wages | $181,918 | $184,770 | $151,000 | $5,397 | $28,373 |
|---|
| Other Expenses | 70,170 | 70,170 | 30,494 | 1,185 | 38,491 |
|---|
| Township Council: | | | | | |
|---|
| Salaries and Wages | 44,340 | 44,340 | 44,340 | - | - |
|---|
| Other Expenses | 850 | 850 | 305 | - | 545 |
|---|
| Mayor: | | | | | |
|---|
| Salaries and Wages | 14,750 | 14,750 | - | - | 14,750 |
|---|
| Other Expenses | 15,200 | 15,200 | 12,207 | 171 | 2,822 |
|---|
| Human Services: | | | | | |
|---|
| Salaries and Wages | 118,184 | 123,767 | 118,939 | 3,539 | 1,289 |
|---|
| Other Expenses | 8,585 | 8,585 | 6,345 | 317 | 1,923 |
|---|
| Municipal Clerk: | | | | | |
|---|
| Salaries and Wages | 233,365 | 246,430 | 228,871 | 8,758 | 8,801 |
|---|
| Other Expenses | 32,140 | 32,140 | 19,070 | 2,105 | 10,965 |
|---|
| Election: | | | | | |
|---|
| Salaries and Wages | 6,000 | 6,000 | 2,924 | - | 3,076 |
|---|
| Other Expenses | 5,500 | 5,500 | 5,266 | - | 234 |
|---|
| Financial Administration: | | | | | |
|---|
| Salaries and Wages | 320,932 | 334,985 | 299,635 | 11,559 | 23,791 |
|---|
| Other Expenses | 39,175 | 39,175 | 14,194 | 12,977 | 12,004 |
|---|
| Audit Services: | | | | | |
|---|
| Other Expenses | 42,000 | 42,000 | - | 42,000 | - |
|---|
| Data Processing: | | | | | |
|---|
| Salaries and Wages | 62,238 | 69,071 | 65,203 | 2,336 | 1,532 |
|---|
| Other Expenses | 19,500 | 19,500 | 12,405 | 7,056 | 39 |
|---|
| Collection of Taxes: | | | | | |
|---|
| Salaries and Wages | 278,083 | 285,988 | 274,369 | 10,704 | 915 |
|---|
| Other Expenses | 32,850 | 32,850 | 14,957 | 10,543 | 7,350 |
|---|
| Assessment of Taxes: | | | | | |
|---|
| Salaries and Wages | 318,599 | 318,599 | 288,819 | 11,217 | 18,563 |
|---|
TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF EXPENDITURES
FOR THE YEAR ENDED DECEMBER 31, 2014