TOWNSHIP OF JACKSON
CURRENT FUND
STATEMENT OF REVENUES
FOR THE YEAR ENDED DECEMBER 31, 2014
| ANTICIPATED BUDGET | ADDED PER N.J.S.40A:4-87 | REALIZED | EXCESS OR (DEFICIT) |
|---|
| Amount to be Raised by Support of Municipal Budget: | | | | |
|---|
| Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes | 29,785,262 | - | 30,771,597 | 986,335 |
|---|
| Budget Totals | 41,022,851 | 199,984 | 42,744,175 | |
|---|
| Nonbudget Revenues | - | - | 521,226 | 521,226 |
|---|
| Total | $ 41,022,851 | $ 199,984 | $ 43,265,401 | $ 2,042,566 |
|---|
| Allocation of Current Tax Collections: | | |
|---|
| Revenue From Collections | $ | 143,352,212 |
|---|
| Net Revenue From Collections | 143,352,212 |
|---|
| Allocated to School, County, Municipal Open Space & Special Districts | 115,282,222 |
|---|
| Balance for Support of Municipal Budget Appropriations | 28,069,990 |
|---|
| Increased by Appropriation for Uncollected Taxes | 2,701,607 |
|---|
| Amount for Support of Municipal Budget Appropriations | $ | 30,771,597 |
|---|
| Receipts from Delinquent Taxes: | | |
|---|
| Delinquent Tax Collections | $ | 1,648,613 |
|---|
| Tax Title Lien Collections | 12,494 |
|---|
| Total | $ | 1,661,107 |
|---|
| Construction Code Official: | | |
|---|
| Construction Code Official: | | |
|---|
| Plumbing Fees & Permits | $ | 409,343 |
|---|
| Electrical Fees & Permits | 215,862 |
|---|
| Building Inspector Fees & Permits | 278,470 |
|---|
| Fire Inspection Fees & Permits | 113,799 |
|---|
| TCO, CCO & COMM | 35,832 |
|---|
| Building Fines & Penalties | 28,955 |
|---|
| Misc Other | 15,793 |
|---|
| Total Construction Code Official | $ | 1,098,054 |
|---|
| Other Fees & Permits: | | |
|---|
| Public Works | $ | 42,090 |
|---|
| Forester | 4,020 |
|---|
| Police Department | 10,155 |
|---|
| Zoning Board | 42,485 |
|---|
| Planning Board | 52,414 |
|---|
| Vital Statistics | 25,628 |
|---|
| Total Other Fees & Permits | $ | 176,792 |
|---|
ANALYSIS OF REALIZED REVENUES
13