SCHEDULE OF DUE FROM/TO STATE OF NEW JERSEY FOR SENIOR CITIZENS AND VETERANS DEDUCTIONS

DebitCredit
1. Balance January 1, 2011XXXXXXXXXXXXXXXXXXXX
Due From State of New Jersey11,114.05XXXXXXXXXX
Due To State of New JerseyXXXXXXXXXX
2. Sr. Citizens Deductions Per Tax Billings76,500.00XXXXXXXXXX
3. Veterans Deductions Per Tax Billings467,500.00XXXXXXXXXX
4. Sr. Citizens Deductions Allowed By Tax Collector6,750.00XXXXXXXXXX
5. Veterans & Disabled Deductions Allowed by Tax Collector15,500.00
6. Veterans & Disabled Deductions Allowed by Tax Collector 2010, 20091,451.37
7. Sr. Citizens Deductions Disallowed By Tax CollectorXXXXXXXXXX5,250.00
8. Sr. Citizens Deductions Disallowed By Tax Collector 2010 TaxesXXXXXXXXXX5,468.49
9. Received in Cash from StateXXXXXXXXXX549,297.26
10. Veterans & Disabled Deductions Disallowed 20111,000.00
11. Veterans & Disabled Deductions Disallowed 20101,234.25
12. Balance December 31, 2011XXXXXXXXXXXXXXXXXXXX
Due From State of New JerseyXXXXXXXXXX16,565.42
Due To State of New JerseyXXXXXXXXXX
578,815.42578,815.42

Calculation of Amount to be included on Sheet 22, Item 10-2011 Senior Citizens and Veterans Deductions Allowed

Line 276,500.00
Line 3467,500.00
Line 4 & 522,250.00
Sub-Total566,250.00
Less: Line 7 & 106,250.00
To Item 10, Sheet 22560,000.00

Sheet 23