61
| BALANCE DECEMBER 31, 2012 | RESERVE FOR ENCUMBRANCES | BALANCE AFTER TRANSFERS | PAID OR CHARGED | BALANCE LAPSED | OVER- EXPENDITURE |
|---|
| Recreation Services & Programs: | | | | | | |
|---|
| Salaries and Wages | 6,642 | - | 12,610 | 2,954 | 9,656 | - |
|---|
| Other Expenses | 3,874 | 1,363 | 5,237 | 810 | 4,427 | - |
|---|
| Office for the Golden Age: | | | | | | |
|---|
| Salaries and Wages | 4,671 | - | 14,719 | 10,348 | 4,371 | - |
|---|
| Other Expenses | 2,857 | 1,284 | 4,141 | 1,043 | 3,098 | - |
|---|
| Handicapped Committee: | | | | | | |
|---|
| Salaries and Wages | 1,720 | - | 2,138 | 284 | 1,854 | - |
|---|
| Other Expenses | 938 | 127 | 1,065 | 127 | 938 | - |
|---|
| Park Maintenance: | | | | | | |
|---|
| Other Expenses | 1,000 | 4,000 | 5,000 | 4,000 | 1,000 | - |
|---|
| Municipal Court: | | | | | | |
|---|
| Salaries and Wages | 15,676 | - | 26,328 | 9,545 | 16,783 | - |
|---|
| Other Expenses | 1,742 | 2,886 | 4,628 | 2,915 | 1,713 | - |
|---|
| Public Defender: | | | | | | |
|---|
| Other Expenses | 12,000 | - | 12,000 | - | 12,000 | - |
|---|
| Salary & Wage Adjustment: | | | | | | |
|---|
| Salaries and Wages | - | 162,856 | 11,970 | - | 11,970 | - |
|---|
| Postage & Photocopy: | | | | | | |
|---|
| Other Expenses | 378 | 7,654 | 8,032 | 7,840 | 192 | - |
|---|
| Utility Expenses & Bulk Purchases: | | | 0 | | 0 | |
|---|
| Electricity | 143,161 | 26,874 | 170,035 | 65,017 | 105,018 | - |
|---|
| Street Lighting | 55,334 | 49,966 | 105,300 | 83,055 | 22,245 | - |
|---|
| Telecommunication Costs | 1,070 | 9,571 | 10,641 | 5,217 | 5,424 | - |
|---|
| Water | 3,300 | - | 3,300 | - | 3,300 | - |
|---|
| Natural Gas | 28,372 | 4,000 | 32,372 | 11,398 | 20,974 | - |
|---|
| Heating Oil | 1,330 | 243 | 1,573 | - | 1,573 | - |
|---|
| Sewage Processing & Disposal | 1,200 | - | 1,200 | - | 1,200 | - |
|---|
| Fuel & Petroleum Products | 4,942 | 53,010 | 57,952 | 39,605 | 18,347 | - |
|---|
| Landfill/Solid Waste Disposal Costs: | | | | | | |
|---|
| Other Expenses | 74,293 | 12,605 | 86,898 | 39,406 | 47,492 | - |
|---|
| Legler Landfill - Postclosure Monitoring: | | | | | | |
|---|
| Other Expenses | - | 6,885 | 6,885 | - | 6,885 | - |
|---|
| Uniform Construction Code: | | | | | | |
|---|
| Construction Code Department: | | | | | | |
|---|
| Salaries and Wages | 26,126 | - | 43,800 | 11,016 | 32,784 | - |
|---|
| Other Expenses | 4,533 | 17,261 | 21,794 | 20,629 | 1,165 | - |
|---|
TOWNSHIP OF JACKSON
CURRENT FUND
SCHEDULE OF 2012 APPROPRIATION RESERVES
FOR THE YEAR ENDED DECEMBER 31, 2013