59
| BALANCE DECEMBER 31, 2012 | RESERVE FOR ENCUMBRANCES | BALANCE AFTER TRANSFERS | PAID OR CHARGED | BALANCE LAPSED | OVER- EXPENDITURE | |
|---|---|---|---|---|---|---|
| Engineering Services & Costs: | ||||||
| Salaries and Wages | 1,321 | - | 4,838 | 2,325 | 2,513 | - |
| Other Expenses | 2,263 | 94,314 | 96,577 | 94,312 | 2,265 | - |
| Historical Commission: | ||||||
| Other Expenses | 125 | - | 125 | - | 125 | - |
| Community Alliance-Alcoholism & Drugs: | ||||||
| Salaries and Wages | 1,045 | - | 1,045 | 190 | 855 | - |
| Other Expenses | 100 | - | 100 | - | 100 | - |
| Mayor's Community Advisory Board: | ||||||
| Other Expenses | 50 | - | 50 | - | 50 | - |
| Economic Development Advisory Board: | ||||||
| Other Expenses | 750 | - | 750 | - | 750 | - |
| Planning/Zoning Boards: | ||||||
| Salaries and Wages | 1,392 | - | 7,004 | 3,872 | 3,132 | - |
| Other Expenses | 15,234 | 600 | 15,834 | 3,285 | 12,549 | - |
| Maintenance of Tax Maps: | ||||||
| Other Expenses | 4,500 | 4,035 | 8,535 | 3,988 | 4,547 | - |
| Rent Leveling Board: | ||||||
| Salaries and Wages | 1,452 | - | 1,452 | 142 | 1,310 | - |
| Other Expenses | 5,157 | - | 5,157 | 1,715 | 3,442 | - |
| Code Enforcement - Other: | ||||||
| Salaries and Wages | 6,648 | - | 12,968 | 2,851 | 10,117 | - |
| Other Expenses | 904 | 3,534 | 4,438 | 3,762 | 676 | - |
| Housing & Inspection Code: | ||||||
| Other Expenses | 107 | - | 107 | - | 107 | - |
| Commercial Building Standards: | ||||||
| Other Expenses | 168 | 82 | 250 | 82 | 168 | - |
| Insurance: | ||||||
| General Liability | 47,587 | 2,500 | 50,087 | 5,000 | 45,087 | - |
| Employee Group Health | 201,189 | - | 201,189 | 19 | 201,170 | - |
| Health Benefit Waiver | 5,360 | - | 5,360 | - | 5,360 | - |
| Police Department: | ||||||
| Salaries and Wages | 129,645 | - | 144,322 | 40,598 | 103,724 | - |
| Other Expenses | 31,686 | 42,342 | 74,028 | 61,804 | 12,224 | - |
| Police Dispatch/911: | ||||||
| Salaries and Wages | 6,802 | - | 28,940 | 24,586 | 4,354 | - |
| Emergency Management: | ||||||
| Salaries and Wages | 510 | - | 510 | 90 | 420 | - |
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2012 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2013