22
| APPROPRIATIONS | EXPENDED | ||||
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERSRED | RESERVED | |
|---|---|---|---|---|---|
| Total Capital Improvements, Municipal Debt Service, Deferred Charges & Judgements Excluded from "CAPS" | 4,230,835 | 4,230,835 | 4,228,266 | - | 2,569 |
| Total General Appropriations Excluded from "CAPS" | 4,587,986 | 4,743,345 | 4,695,811 | 22,000 | 25,534 |
| Subtotal General Appropriations | 36,344,493 | 36,494,852 | 34,312,373 | 933,654 | 1,248,825 |
| Reserve For Uncollected Taxes | 2,724,226 | 2,724,226 | 2,724,226 | - | - |
| Total General Appropriations | $ 39,068,719 | $ 39,219,078 | $ 37,036,599 | $ 933,654 | $ 1,248,825 |
| Budget | $ 39,068,719 | ||||
| Added by N.J.S. 40A:4-87 | 153,359 | ||||
| Less N.J.S. 40A:4-85 | (3,000) | ||||
| Total | $ 39,219,078 | ||||
| Reserve for Uncollected Taxes | $ 2,724,226 | ||||
| Appropriated Reserves for Federal & State Grants | 301,031 | ||||
| Deferred Charges - Special Emergency | 385,026 | ||||
| Refunds | (578,110) | ||||
| Cash Disbursements | 34,204,426 | ||||
| Total | $ 37,036,599 | ||||