18
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
| APPROPRIATIONS | EXPENDED | ||||
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERS | RESERVED | |
|---|---|---|---|---|---|
| Salaries and Wages | 788,239 | 788,239 | 768,814 | - | 19,425 |
| Other Expenses | 159,950 | 187,950 | 126,561 | 44,507 | 16,882 |
| Vehicle Maintenance: | |||||
| Salaries and Wages | 306,378 | 299,378 | 288,652 | - | 10,726 |
| Other Expenses | 294,175 | 289,175 | 156,725 | 80,942 | 51,508 |
| Community Services Act: | |||||
| Other Expenses | 153,000 | 153,000 | 9,636 | 143,364 | - |
| Health & Human Services Functions: | |||||
| Public Health Services: | |||||
| Salaries and Wages | 14,000 | 14,000 | 9,805 | - | 4,195 |
| Other Expenses | 1,500 | 1,500 | 825 | 193 | 482 |
| Environmental Health Services-Environmental Commission: | |||||
| Salaries and Wages | 1,300 | 1,300 | 1,050 | - | 250 |
| Other Expenses | 500 | 500 | 400 | - | 100 |
| Animal Control Services: | |||||
| Salaries and Wages | 177,265 | 167,265 | 150,332 | - | 16,933 |
| Other Expenses | 58,540 | 52,640 | 32,285 | 1,876 | 18,479 |
| Going Green Committee: | |||||
| Other Expenses | 25 | 25 | - | - | 25 |
| Parks & Recreation Functions: | |||||
| Recreation Services & Programs: | |||||
| Salaries and Wages | 134,195 | 116,595 | 100,999 | - | 15,596 |
| Other Expenses | 11,940 | 11,940 | 6,019 | 2,949 | 2,972 |
| Office for the Golden Age: | |||||
| Salaries and Wages | 207,460 | 209,960 | 203,979 | - | 5,981 |
| Other Expenses | 19,755 | 19,755 | 15,554 | 888 | 3,313 |
| Handicapped Committee: | |||||
| Salaries and Wages | 10,741 | 11,941 | 11,408 | - | 533 |
| Other Expenses | 7,445 | 7,445 | 221 | 162 | 7,062 |
| Park Maintenance: | |||||
| Other Expenses | 1,000 | 1,000 | 834 | - | 166 |
| Municipal Court Functions: | |||||
| Municipal Court: | |||||
| Salaries and Wages | 356,417 | 359,317 | 334,467 | - | 24,850 |
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2013