15
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
| APPROPRIATIONS | EXPENDED | ||||
| BUDGET | BUDGET AFTER MODIFICATION | PAID OR CHARGED | ENCUMBERSRED | RESERVED | |
|---|---|---|---|---|---|
| OPERATIONS - Within "CAPS" | |||||
| General Government: | |||||
| Administrative Executive: | |||||
| Salaries and Wages | $ 161,557 | $ 180,557 | $ 178,808 | $ - | $ 1,749 |
| Other Expenses | 77,170 | 72,170 | 41,394 | 848 | 29,928 |
| Township Council: | |||||
| Salaries and Wages | 44,340 | 44,340 | 44,340 | - | - |
| Other Expenses | 850 | 850 | 275 | 53 | 522 |
| Mayor: | |||||
| Salaries and Wages | 6,000 | 6,000 | - | - | 6,000 |
| Other Expenses | 15,200 | 15,200 | 10,070 | 1,816 | 3,314 |
| Human Services: | |||||
| Salaries and Wages | 115,866 | 122,866 | 121,530 | - | 1,336 |
| Other Expenses | 8,480 | 8,480 | 6,118 | 538 | 1,824 |
| Municipal Clerk: | |||||
| Salaries and Wages | 231,995 | 235,495 | 234,300 | - | 1,195 |
| Other Expenses | 31,840 | 31,840 | 21,852 | 4,374 | 5,614 |
| Election: | |||||
| Salaries and Wages | 14,500 | 14,500 | 5,433 | - | 9,067 |
| Other Expenses | 14,000 | 14,000 | 5,016 | - | 8,984 |
| Financial Administration: | |||||
| Salaries and Wages | 316,571 | 304,771 | 298,860 | - | 5,911 |
| Other Expenses | 40,215 | 35,215 | 13,967 | 6,817 | 14,431 |
| Audit Services: | |||||
| Other Expenses | 41,500 | 41,500 | - | 41,500 | - |
| Data Processing: | - | ||||
| Salaries and Wages | 61,047 | 67,047 | 65,694 | - | 1,353 |
| Other Expenses | 19,500 | 19,500 | 10,149 | 1,884 | 7,467 |
| Collection of Taxes: | |||||
| Salaries and Wages | 264,421 | 274,421 | 273,640 | - | 781 |
| Other Expenses | 33,135 | 33,135 | 16,423 | 8,262 | 8,450 |
| Assessment of Taxes: | |||||
| Salaries and Wages | 292,264 | 290,264 | 288,389 | - | 1,875 |
| Other Expenses | 16,055 | 16,055 | 9,962 | 3,981 | 2,112 |
| Purchasing: | |||||
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2013