NOTE 7 - COMPENSATED ABSENCES

The City's policy relating to compensated absences is described in Note 1 of the Notes to Financial Statements. The City historically allocates costs to liquidate liabilities for compensated absences and pension liability based on the allocation of the employees earning the respective benefits and their respective payroll expense to various fund across the City. The outstanding liability for compensated absences accrued was $2,634,786.

NOTE 8 - LEASES

A. Leases Receivable and Deferred Inflows of Resources

Primary Government – Governmental Activities

The City has entered into 4 leases as lessor ranging between 60-months and 444-months for the use of City buildings, cell towers, and soccer parks. An initial lease receivable was recorded related to these leases totaling $3,563,024. As of June 30, 2025, the value of the lease receivable is $2,836,447. The lessees are required to make monthly fixed payments ranging from $2,838 to $27,063. The leases have interest rates ranging from 0.577% to 1.583%. The value of the deferred inflows of resources as of June 30, 2025 were $2,774,291, and the City recognized lease revenue of $197,183 during the fiscal year.

The principal and interest payments that are expected to maturity are as follows:

Governmental Activities

June 30PrincipalInterestTotal Payments
2026$ 187,203$ 45,373$ 232,576
2027$ 91,761$ 43,336$ 135,097
2028$ 94,353$ 41,916$ 136,269
2029$ 97,017$ 62,915$ 159,932
2030$ 99,756$ 38,966$ 138,722
2031 - 2035$ 440,898$ 172,170$ 613,068
2036 - 2040$ 338,357$ 141,643$ 480,000
2041 - 2045$ 368,445$ 111,555$ 480,000
2046 - 2050$ 401,208$ 78,792$ 480,000
2051 - 2055$ 436,885$ 43,115$ 480,000
2056 - 2058$ 280,564$ 7,436$ 288,000
Totals$ 2,836,447$ 787,217$ 3,623,664

Primary Government – Business-Type Activities

The City has entered into 13 leases as lessor ranging between 24-months and 120-months for the use of City buildings. An initial lease receivable was recorded related to these leases totaling $6,967,788. As of June 30, 2025, the value of the lease receivable is $6,842,690. The lessees are required to make monthly fixed payments ranging from $903 to $41,645. The leases have interest rates ranging from 0.577% to 3.739%. The value of the deferred inflows of resources as of June 30, 2025 were $6,708,885, and the City recognized lease revenue of $1,057,400 during the fiscal year.