| Business-Type Activities | Total Enterprise Funds | Governmental Activities | |||
| Parkview Office Complex | Desert Willow Golf Course | Internal Service Funds | |||
| OPERATING REVENUES | |||||
| Fees and rentals | $ 1,325,850 | $ 10,633,952 | $ 11,959,802 | $ - | |
| Miscellaneous | - | 333,475 | 333,475 | 452,291 | |
| Merchandise sales | - | 1,665,999 | 1,665,999 | - | |
| Total operating revenues | 1,325,850 | 12,633,426 | 13,959,276 | 452,291 | |
| OPERATING EXPENSES | |||||
| General and administrative | 97,406 | 3,330,916 | 3,428,322 | 178,700 | |
| Cost of merchandise | - | 661,088 | 661,088 | - | |
| Maintenance and operations | 2,934,138 | 6,728,193 | 9,662,331 | 431,339 | |
| Depreciation/amortization | 318,646 | 1,692,354 | 2,011,000 | 726,526 | |
| Total operating expenses | 3,350,190 | 12,412,551 | 15,762,741 | 1,336,565 | |
| Operating income (loss) | (2,024,340) | 220,875 | (1,803,465) | (884,274) | |
| NONOPERATING REVENUES (EXPENSES) | |||||
| Interest income | 531,705 | 189,169 | 720,874 | - | |
| Interest expense and fiscal charges | - | (75,809) | (75,809) | - | |
| Contributions to component unit | - | (335,101) | (335,101) | - | |
| Total nonoperating revenues (expenses) | 531,705 | (221,741) | 309,964 | - | |
| Income (loss) before capital contributions and transfers | (1,492,635) | (866) | (1,493,501) | (884,274) | |
| Capital contributions | - | 79,325 | 79,325 | - | |
| Transfers in | 19,620 | - | 19,620 | 3,950,608 | |
| Transfers out | (376,285) | - | (376,285) | - | |
| Change in net position | (1,849,300) | 78,459 | (1,770,841) | 3,066,334 | |
| Net position - beginning | 13,421,022 | 66,084,346 | 79,505,368 | 8,630,893 | |
| Net position - ending | $ 11,571,722 | $ 66,162,805 | $ 77,734,527 | $ 11,697,227 | |