| Special Revenue Funds |
| General Fund | Prop A Fire Tax | Housing Asset Fund | Housing Authority |
|---|
| REVENUES | | | | |
|---|
| Taxes | $ 81,825,605 | $ 13,045,657 | $ - | $ - |
|---|
| Special assessments collected | - | 2,188,202 | - | - |
|---|
| Licenses and permits | 1,410,552 | - | - | - |
|---|
| Intergovernmental revenues | 1,969,341 | 1,442,674 | - | - |
|---|
| Fees and rentals | 134,823 | - | - | 9,402,683 |
|---|
| Charges for services | 2,168,157 | 4,424,656 | 68,979 | - |
|---|
| Investment earnings | 5,803,145 | 1,419,450 | 1,786,096 | 776,883 |
|---|
| Fines and forfeitures | 150,788 | - | - | - |
|---|
| Miscellaneous | 841,201 | - | 37,995 | 97,025 |
|---|
| Total revenues | 94,303,612 | 22,520,639 | 1,893,070 | 10,276,591 |
|---|
| EXPENDITURES | | | | |
|---|
| Current: | | | | |
|---|
| General government | 32,274,671 | - | - | - |
|---|
| Public safety | 26,030,163 | 18,941,495 | - | - |
|---|
| Parks, recreation and culture | 6,287,524 | - | - | - |
|---|
| Public works | 6,481,449 | - | - | - |
|---|
| Housing | - | - | 52,392 | 8,623,482 |
|---|
| Library | - | - | - | - |
|---|
| Capital outlay | 252,264 | 3,701,001 | 12,500 | - |
|---|
| Debt service: | | | | |
|---|
| Principal | 240,200 | - | - | - |
|---|
| Interest | 8,991 | - | - | - |
|---|
| Total expenditures | 71,575,262 | 22,642,496 | 64,892 | 8,623,482 |
|---|
| Excess (deficiency) of revenues | | | | |
|---|
| over (under) expenditures | 22,728,350 | (121,857) | 1,828,178 | 1,653,109 |
|---|
| OTHER FINANCING SOURCES (USES) | | | | |
|---|
| Transfers in | 2,491,425 | 5,000,000 | - | - |
|---|
| Transfers out | (31,008,583) | - | - | (380,542) |
|---|
| Lease and subscription arrangements | 140,618 | - | - | - |
|---|
| Total other financing sources (uses) | (28,376,540) | 5,000,000 | - | (380,542) |
|---|
| Net change in fund balances | (5,648,190) | 4,878,143 | 1,828,178 | 1,272,567 |
|---|
| Fund balances-beginning, as originally reported | 126,353,653 | 22,353,727 | 51,941,714 | 17,097,718 |
|---|
| Restatements - correction of error | - | - | - | - |
|---|
| Fund balances-beginning, as restated | 126,353,653 | 22,353,727 | 51,941,714 | 17,097,718 |
|---|
| Fund balances-ending | $ 120,705,463 | $ 27,231,870 | $ 53,769,892 | $ 18,370,285 |
|---|