NOTE 15 - FUND BALANCES

In the fund financial statements, reserves segregate portions of fund balances that are either not available or have been earmarked for specific purposes. The various reserves established as of June 30, 2025, were as follows:

Special Revenue FundsCapital Projects FundOther Governmental FundsTotal
GeneralProp A Fire TaxHousing Asset FundHousing AuthorityRestricted Capital Project Fund
Nonspendable
Inventory$ 3,642$ -$ -$ -$ -$ -$ 3,642
Prepaid costs and deposits1,019,785-600-1,10675,2391,096,730
Notes and loans940,978-----940,978
Advances709,000-----709,000
Total nonspendable2,673,405-600-1,10675,2392,750,350
Restricted
Capital projects----44,357,69534,049,82278,407,517
Debt service-----163,255163,255
Low income housing--53,769,2926,494,797-4,872,53365,136,622
Public facilities-----9,968,7639,968,763
Public safety-27,231,870---45,33027,277,200
Special programs-----3,733,0173,733,017
Street related purposes-----4,412,2434,412,243
Total restricted-27,231,87053,769,2926,494,79744,357,69557,244,963189,098,617
Committed
Capital asset replacement---11,875,488--11,875,488
Capital improvement projects reserve11,342,033-----11,342,033
Facilities maintenance reserve6,961,265-----6,961,265
Liability reserve4,000,000-----4,000,000
Other fund stability reserve7,961,507-----7,961,507
Emergency/contingency reserve19,359,007-----19,359,007
Employment benefits reserve10,697,122-----10,697,122
Equipment replacement reserve2,994,711-----2,994,711
Energy loan program-----1,966,0051,966,005
Total committed63,315,645--11,875,488-1,966,00577,157,138
Assigned
General fund operating reserve17,893,816-----17,893,816
Community contingency444,000-----444,000
Capital projects-----21,171,48921,171,489
Special programs-----995,033995,033
Street related purposes-----4,836,8804,836,880
Total assigned18,337,816----27,003,40245,341,218
Unassigned36,378,597-----36,378,597
Total fund balances (deficits)$120,705,463$27,231,870$53,769,892$18,370,285$44,358,801$ 86,289,609$350,725,920