| Quota / Excess Prices | Milk Blend Price\n@ 3.5% BF ($/cwt) | Butterfat ($/lb) | Skim ($/lb) |
|---|---|---|---|
| Quota Price | $18.84367 | $1.4964492 | $0.1409958 |
| Excess Price | $17.34367 | $1.4814492 | $0.1259958 |
| Announced Prices | Milk Blend Price\n@ 3.5% BF ($/cwt) | Butterfat ($/lb) | Skim ($/lb) |
|---|---|---|---|
| Class I | $19.8900 | $1.5449 | $0.1500813 |
| Class II | $17.7418 | $1.5234 | $0.1286000 |
| Class III | $16.3058 | $1.4164 | $0.1176000 |
| Production | Milk (lbs) | Butterfat (lbs) | Skim (lbs) |
| Quota Production (lbs) | 13,760,142 | 558,120 | 13,202,022 |
| Excess Production (lbs) | 152,503 | 6,118 | 146,385 |
| Total Production (lbs) | 13,912,645 | 564,238 | 13,348,407 |
| Excess Production (as % of Total Production) | 1.10% | 1.08% | 1.10% |
| Utilization of Production | Milk (lbs) | Butterfat (lbs) | Skim (lbs) |
|---|---|---|---|
| Class I | 12,131,421 | 295,473 | 11,835,948 |
| Class II | 425,607 | 104,145 | 321,462 |
| Class III | 1,355,617 | 164,617 | 1,191,000 |
| 13,912,645 | 564,235 | 13,348,410 |
| Out-of-State Sales (fulfilled using Pool Production, Bulk Imports, Bulk Inventory) | Milk (lbs) | Butterfat (lbs) | Skim (lbs) |
|---|---|---|---|
| Out-of-State Class I Package Sales | 9,501,658 | 239,451 | 9,262,207 |
| Out-of-State Bulk Sales | 0 | 0 | 0 |
| Bulk Cream Sales | 704,746 | 304,512 | 400,234 |
| Imports | Milk (lbs) | Butterfat (lbs) | Skim (lbs) |
| Out-of-State Bulk Milk Imports | 7,875,314 | 354,464 | 7,520,850 |
| Out-of-State Packaged Milk Imports | 847,124 | 20,956 | 826,168 |
| Milk (% of Production) | Butterfat (% of Production) | Skim (% of Production) |
|---|---|---|
| 87.20% | 52.37% | 88.67% |
| 3.06% | 18.46% | 2.41% |
| 9.74% | 29.18% | 8.92% |
| 100.00% | 100.00% | 100.00% |
| GAIN / LOSS BREAKDOWN FOR OUT-OF-STATE SURPLUS MILK SALES | ||||||
| Class I Packaged Milk ($) | Bulk Milk - All Classes ($) | Combined ($) | Class I Packaged Milk ($/cwt) | Bulk Milk - All Classes ($/cwt) | Combined ($/cwt) | |
|---|---|---|---|---|---|---|
| Value Received | $365,362.46 | $0.00 | $365,362.46 | $15.82 | $15.82 | |
| Less: Montana Value | ($427,805.30) | $0.00 | ($427,805.30) | ($18.53) | ($18.53) | |
| Out-of-State Haul Costs | $0.00 | $0.00 | $0.00 | |||
| Surplus Sales Adjustment | ($62,442.84) | $0.00 | ($62,442.84) | ($2.71) | ($2.70) | |
| Sales Volume (Cls I Pckg Net Export, bulk sales) (cwt): | 23,088 | 0 | ||||
| Cost of Surplus Sales Adjustment as a function of total pool receipts ($/cwt): | ($0.45) | |||||
| SHIPMENTS BETWEEN POOL PLANTS | Sale Volume (lbs) | In-State Haul Costs Paid by Pool ($) | In-State Haul Costs Paid by Pool ($/cwt) |
|---|---|---|---|
| Shipment between Pool Plants - Freight | 1,887,903 | ($49,719.71) | ($2.63) |
| Shipment between Pool Plants - No Freight | 1,082,901 | ||
| Total Shipments Between Pool Plants (lbs) | 2,970,804 | ||
| Cost of in-state haul costs paid by pool as a function of total pool receipts ($/cwt): | ($0.36) | ||