Page 5 of 6
| 3. (+) Total other receipts | 45,105 | 48,818 | Total income or receipts as recorded in the cashbook less the precept or rates/levies received (line 2). Include any grants received. |
|---|---|---|---|
| 4. (-) Staff costs | 172,186 | 198,115 | Total expenditure or payments made to and on behalf of all employees. Include gross salaries and wages, employers NI contributions, employers pension contributions, gratuities and severance payments. |
| 5. (-) Loan interest/capital repayments | 34,010 | 34,010 | Total expenditure or payments of capital and interest made during the year on the authority's borrowings (if any). |
| 6. (-) All other payments | 137,823 | 192,875 | Total expenditure or payments as recorded in the cashbook less staff costs (line 4) and loan interest/capital repayments (line 5). |
| 7. (=) Balances carried forward | 437,842 | 375,794 | Total balances and reserves at the end of the year. must equal (1+2+3) - (4+5+6). |
| 8. Total value of cash and short term investments | 413,618 | 366,958 | The sum of all current and deposit bank accounts, cash holdings and short term investments held as at 31 March - To agree with bank reconciliation. |
| 9. Total fixed assets plus long term investments and assets | 849,973 | 856,242 | The value of all the property the authority owns - it is made up of all its fixed assets and long term investments as at 31 March. |
| 10. Total borrowings | 251,463 | 225,268 | The outstanding capital balance as at 31 March of all loans from third parties (including PWLB). |
[F25 [F23] [F4] | |||
| 11 Do the figures in the accounting statements above exclude any trust transactions? | ![]() | For guidance refer to the Practitioners' Guide sections 2.31 to 2.33. | |
I certify that for the year ended 31 March 2026 the Accounting Statements in this Annual Governance and Accountability Return have been prepared on either a receipts and payments or income and expenditure basis following the guidance in Governance and Accountability for Smaller Authorities - a Practitioners' Guide to Proper Practices and present fairly the financial position of this authority. Signed by Responsible Financial Officer before being presented to the authority for approval. ![]() | I confirm that these Accounting Statements were approved by this authority on this date: 28/05/2026 as recorded in minute reference: [F2] Signed by Chair of the meeting where the Accounting Statements were approved. | ||
Date