| Note | 2022£000 | 2021£000 | |
| Income | 2 | 25,154 | 23,135 |
| Expenditure | 3 | (23,143) | (22,942) |
| Operating surplus | 2,011 | 193 | |
| Investment income | 4 | 306 | 208 |
| Surplus on ordinary activities | 5 | 2,317 | 401 |
| Gain on investments | 9 | 287 | 628 |
| Taxation | 6 | (139) | (143) |
| Total comprehensive income for the year | 2,465 | 886 |