Expenses

Expense – Motor VehicleFY26 BudgetFY26 ActualFY27 Budget
SALARIES OF REGULAR EMPLOYEES$590,000$314,707$627,000
WAGES OF TEMP & PART TIME EMPL$15,000$8,413$15,000
STATIONARY/FORMS/GEN OFFICE SUPL$10,000$874$9,000
Stationary/Forms/Gen Office Supl - Auto Lic Renew$13,000$7,014$13,500
MAGAZINES, PERIODICALS & BOOKS$125$0$150
OFFICE EQPT & FURNITURE$10,000$0$15,000
POSTAGE & MAILING$65,000$49,690$80,000
Postage & Mailing - Auto Lic Renew$35,000$24,299$40,000
MILEAGE AND OTHER TRAVEL EXPENSES$500$273$500
INFORMATION TECHNOLOGY SERVICES - NO WAIT INSIDE$4,000$2,525$0
EDUCATIONAL & TRAINING SERVICE$500$0$500

Budget Highlights:

PRINTING, POSTAGE & MAILING (MV & TAX COMBINED)

  • FY23 - $120,764
  • FY24 - $135,390 10.80% increase from previous FY
  • FY25 - $149,002 9.13% increase from previous FY
  • FY26 - $109,003 (YTD) PROJECTED YE $170,000 (12.35% inc)
  • FY27 - $174,500 (BUDGETED)

OFFICE EQUIPMENT & FURNITURE

  • $0 have been spent on this line item since I was elected. It has been several years since chairs have been purchased

INFORMATION TECHNOLOGY SERVICES - NWI

  • Set to $0; implementation of the state scheduling system at no cost