| Project # | Project | Project Completion | Annual Budgeted Project Cost | Budgeted Development Impact Fees | Expended Development Impact Fees | Remaining DIF Expenditures | % From Development Impact Fees |
|---|---|---|---|---|---|---|---|
| Public Buildings (350) | |||||||
| Fire (351) | |||||||
| Road (352) | |||||||
| 60005 | City Engineer Project Review Nisqualli Interchange (Loan Repayment with SBCTA) | FY19 FY20 | 10,286 1,512,173 | 10,286 1,500,000 | 10,200 1,500,000 | 86 0 | 100 99 |
| Public Safety (353) | |||||||
| Recreation (354) | |||||||
| 80029 | Skate Park at Doris Davies | FY21 | 1,379,138 | 1,310,483 | 54,905 | 1,255,578 | 95 |
| Storm Drain (357) | |||||||
| Water Capacity Charge (410) | |||||||
| 74242 | Booster Pumping Station WID 1 to WID 2 | FY19 | 597,614 | 597,614 | 479,608 | 118,006 | 100 |
| 74345 | Pipeline Replacement SCLA West Feed | FY19 | 505,000 | 505,000 | 505,000 | 0 | 100 |
| 74355 | Pipeline Replacement SD 01 | FY20 | 427,688 | 427,688 | 156,199 | 271,568 | 100 |
| 60013 | Green Tree Extension - Water | FY22 | 2,072,273 | 2,072,273 | 59,697 | 2,012,576 | 100 |
| 74373 | One Million Gallon Water Tank | FY23 | 2,025,539 | 2,025,539 | 15,688 | 2,009,851 | 100 |
| Sewer Capacity Charge (425) | |||||||
9 | Page