Sarasota Bradenton International Airport
ConRAC - QTA
PGAL
Phase 1
Schematic / Design Development
Task No. Task Description Principal Sr Struc. Eng. Struc. Eng. Sr. CAD /BIM CAD /BIM Accounting Admin Total
Hours Hours Hours Hours Hours Hours Hours
1.01 Kick off meeting 2 2
1.02 Design data compilation 1 2 3
1.03 Prepare narrative 1 4 0 0
1.04 Structural systems 4 36 68 108
1.05 Preliminary framing 4 36 56 96
1.06 Preliminary foundations 4 22 40 66
1.07 0
1.08 0 0
0 0
Subtotal Hours 16 100 0 164 0 0 0
Direct Labor (Raw Billing Rate) $196.82 $119.51 $87.03 $79.85 $58.91 $80.76 $74.44
Subtotal Direct Labor $ 3,149.12 $ 11,951.00 - 13,095.40 - - - 28,195.52
Phase 2
Construction Documents / Bid / Permit
Task No. Task Description Principal Sr Struc. Eng. Struc. Eng. Sr. CAD /BIM CAD /BIM Accounting Admin Total
2.01 Meetings / Coordination 8 8 16
2.02 Foundation system design 4 24 32 60
2.03 Structural framing design 4 48 120 88 80 340
2.04 Document production 2 16 80 68 64 230
2.05 Specifications 1 8 2 11
2.06 Prepare deliverable documents 2 8 16 24 12 62
2.07 QA/QC of deliverables 2 6 16 16 40
Hours Hours Hours Hours Hours Hours Hours
Subtotal Hours 23 130 232 228 156 0 2
Direct Labor (Raw Billing Rate) $196.82 $119.51 $87.03 $79.85 $58.91 $80.76 $74.44
Subtotal Direct Labor $ 4,526.86 $ 15,536.30 $ 20,190.96 $ 18,205.80 $ 9,189.96 $ - $ 148.88 $ 67,798.76
2.08 12 12
Total Hours 39 230 232 392 156 0 2
Total Direct Labor $ 7,675.98 $ 27,487.30 $ 20,190.96 $ 31,301.20 $ 9,189.96 $ - $ 148.88 $ 95,994.28