COMPUTATION OF ALLOWABLE INDIRECT COST – Continued
| (a) Total Amount | (b) Amount Allocable to This Unit | (c) Direct Costs This Unit | (d) Indirect Costs This Unit Column B Less Column C | (e) Unallowable Per Federal Acquisition Regulations | (f) Allowable Indirect Costs This Unit Column D Less Column E | |
|---|---|---|---|---|---|---|
| Account Classification - Continued | ||||||
| Indirect Payroll: | ||||||
| Indirect Technical Time | $ 3,570,366 | $ 3,570,366 | $ 0 | $ 3,570,366 | $ 0 | $ 3,570,366 |
| Administrative Payroll | 3,105,403 | 3,105,403 | 0 | 3,105,403 | 0 | 3,105,403 |
| Project Development | 4,259,495 | 4,259,495 | 0 | 4,259,495 | 0 | 4,259,495 |
| Excused Absences | 199,007 | 199,007 | 0 | 199,007 | 0 | 199,007 |
| Vacation and Holidays | 3,453,949 | 3,453,949 | 0 | 3,453,949 | 0 | 3,453,949 |
| Sick Leave | 374,249 | 374,249 | 0 | 374,249 | 0 | 374,249 |
| Bonus and Other Pay | 3,692,322 | 3,692,322 | 0 | 3,692,322 | 0 | 3,692,322 |
| $ 18,654,791 | $ 18,654,791 | $ 0 | $ 18,654,791 | $ 0 | $ 18,654,791 |
6