100% Construction Documents
| Project Fee Proposal - C&S Team - Summary Sheet | ||||||||||||||||
| SRQ GA FIS Facility | ||||||||||||||||
| SRQ SMAA Project Number: XXX | ||||||||||||||||
| April-21 | ||||||||||||||||
| Scope/Task | SGM | DM | ME | CE | SPE | PE | Eng | S. Designer | Designer | PA | SAD | ID | AD | Total | ||
| Basic Design Services | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | Hours | |||
| Part I - 100% Construction Documents - C&S | ||||||||||||||||
| Task 40 | Prepare 100% Contract Drawings incorporating all design aspects of the project and surrounding site. | 17 | 2 | 64 | 6 | 20 | 22 | 54 | 8 | 16 | 40 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Task 41 | Prepare 100% Specifications | 9 | 1 | 12 | 3 | 4 | 8 | |||||||||
| Task 42 | Develop calculations packages including - Structural Calculations - Energy Calculations - Hydraulic Calculations | 6 | 4 | 18 | 4 | 8 | 40 | |||||||||
| Task 43 | Develop detailed quantity takeoffs of all bid items to refine opinion of cost. | 4 | 2 | 2 | 1 | 2 | ||||||||||
| Task 50 | Finalize opinion of probable construction costs for each major element of the Project. | 6 | 4 | 1 | 4 | |||||||||||
| Task 51 | Perform final internal quality control review on all designs documents. | 10 | 9 | 4 | 2 | 2 | 4 | |||||||||
| Task 52 | Attend a final review meeting with SRQ to discuss and resolve final comments. | 9 | 1 | 2 | 2 | |||||||||||
| Task 53 | Review and develop written responses to all comments received. | 6 | 2 | 7 | 2 | 2 | 2 | |||||||||
| Task 54 | Submit to all AHP's required per the permit schedule for permitting. | 4 | 4 | |||||||||||||
| Subtotal Hours | 10.00 | 70.00 | 12.00 | 109.00 | 21.00 | 22.00 | 32.00 | 54.00 | - | 24.00 | - | 16.00 | 52.00 | 422 | ||
| Rate | $ 89.30 | $ 70.10 | $ 55.00 | $ 58.50 | $ 50.30 | $ 45.00 | $ 34.00 | $ 30.50 | $ 29.00 | $ 63.50 | $ 38.00 | $ 30.00 | $ 30.00 | |||
| Subtotal Direct Labor | $ 893.00 | $ 4907.00 | $ 660.00 | $ 6376.50 | $ 1056.30 | $ 990.00 | $ 1088.00 | $ 1647.00 | $ - | $ 1524.00 | $ - | $ 480.00 | $ 1560.00 | $ 21,181.80 | ||
| Subtotal Burdened Labor @ | 1.89 | $ 2580.77 | $14,181.23 | $ 1,907.40 | $ 18,428.09 | $ 3052.71 | $ 2861.10 | $ 3,144.32 | $ 4,759.83 | $ - | $ 4,404.36 | $ - | $ 1,387.20 | $ 4,508.40 | ||