COUNTY OF ADAMS, PENNSYLVANIA
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2025
| General | Children & Youth | 911 Fund | Opioid Settlement Fund | Conservation District | Non Governe Fund |
|---|
| Revenues | | | | | | |
|---|
| Taxes | $ 52,812,139 | $ - | $ - | $ - | $ - | $ - |
|---|
| Intergovernmental Revenues | 2,179,567 | 9,243,651 | 2,644,662 | - | - | - |
|---|
| Charges for Services | 5,193,905 | - | 665 | 519,022 | - | - |
|---|
| Interest and Rents | 2,021,527 | - | 1,584 | 52,913 | - | - |
|---|
| License and Permits | 150,640 | - | - | - | - | - |
|---|
| Court Costs and Fines | 1,674,635 | - | - | - | - | - |
|---|
| Miscellaneous | 1,586,916 | 44,976 | - | - | - | - |
|---|
| Total Revenues | 65,619,329 | 9,288,627 | 2,646,911 | 571,935 | - | - |
|---|
| Expenditures | | | | | | |
|---|
| Current: | | | | | | |
|---|
| General Government - Administrative | 16,378,218 | - | - | - | - | - |
|---|
| General Government - Judicial | 14,517,678 | - | - | - | - | - |
|---|
| Public Safety | 16,659,906 | - | 3,303,798 | - | - | - |
|---|
| Public Works | - | - | - | - | - | - |
|---|
| Human Services | 911,085 | 11,273,932 | - | 128,422 | - | - |
|---|
| Culture and Recreation | - | - | - | - | - | - |
|---|
| Conservation and Development | 582,368 | - | - | - | - | - |
|---|
| Debt Service | | | | | | |
|---|
| Principal | 5,610,176 | 25,925 | 262,277 | - | - | - |
|---|
| Interest | 1,593,033 | 4,131 | 343,251 | - | - | - |
|---|
| Capital Outlay | 583,132 | 39,603 | - | - | - | - |
|---|
| Total Expenditures | 56,835,596 | 11,343,591 | 3,909,326 | 128,422 | - | - |
|---|
| Excess/(Deficiency) of Revenues Over (Under) | | | | | | |
|---|
| Expenditures | 8,783,733 | (2,054,964) | (1,262,415) | 443,513 | - | - |
|---|
| Other Financing Sources (Uses) | | | | | | |
|---|
| Financing Lease Issuance | 165,268 | 39,603 | - | - | - | - |
|---|
| Subscription Financing Issuance | 296,653 | - | - | - | - | - |
|---|
| Transfers In | 1,512,264 | 2,015,361 | 1,262,415 | - | - | - |
|---|
| Transfers (Out) | (5,520,786) | - | - | - | - | - |
|---|
| Total Other Financing Sources (Uses) | (3,546,601) | 2,054,964 | 1,262,415 | - | - | - |
|---|
| Net change in fund balances | 5,237,132 | - | - | 443,513 | - | - |
|---|
| Fund Balances - Beginning of Year, As Previously Presented | 45,363,012 | - | - | 1,827,436 | 5,570,577 | - |
|---|
| Change within financial reporting entity (major to nonmajor) | - | - | - | - | (5,570,577) | - |
|---|
| Fund Balances, Beginning of Year, As adjusted or restated (Note 22) | 45,363,012 | - | - | 1,827,436 | - | - |
|---|
| Fund Balances - End of Year | $ 50,600,144 | $ - | $ - | $ 2,270,949 | - | $ - |
|---|
Total Revenues 65,619,329 9,288,627 2,646,911 571,935 -
Total Expenditures 56,835,596 11,343,591 3,909,326 128,422 -
Fund Balances - Beginning of Year, As Previously Presented 45,363,012 - - 1,827,436 5,570,577
Fund Balances, Beginning of Year, As adjusted or restated (Note 22) 45,363,012 - - 1,827,436 -
Fund Balances - End of Year $ 50,600,144 $ - - 2,270,949 - $