2016201720182019
Borrowing Base Revenues
Two Years Prior$ 69,742,605$ 71,823,349$ 76,042,013$ 77,777,777
Prior Year71,823,34976,042,01377,771,08765,914,620
Current Year76,042,01377,771,08765,914,62066,964,620
Total Revenues$ 217,607,967$ 225,636,449$ 219,727,720$ 210,647,720
Debt Limit For General Obligation Bonds
Average Borrowing Base Revenues$ 72,535,989$ 75,212,150$ 73,242,573$ 70,212,573
Debt Limit Percentagex 300% xx 300% xx 300% xx 300% x
Debt Limit217,607,967225,636,449219,727,720210,647,720
Total Outstanding Bonded Debt72,085,28079,510,06675,887,77172,187,771
Legal Debt Margin$ 145,522,687$ 146,126,383$ 143,839,949$ 138,463,949
Total Outstanding Bonded Debt
As A Percentage Of Debt Limit33.13%35.24%34.54%
Debt Limit For General Obligation Bonds
And Lease Rental Debt
Average Borrowing Base Revenues$ 72,535,989$ 75,212,150$ 73,242,573$ 70,212,573
Debt Limit Percentagex 400% xx 400% xx 400% xx 400% x
Debt Limit290,143,956300,848,599292,970,293280,864,963
Total Amount Of Debt Applicable To Limit72,085,28079,510,06675,887,77172,187,771
Legal Debt Margin$ 218,058,676$ 221,338,533$ 217,082,522$ 208,672,522
Total Amount Of Debt Applicable To Debt Limit As A Percentage of Debt Limit24.84%26.43%25.90%

COUNTY OF ADAMS, PENNSYLVANIA Computation of Legal Debt Margin Last Ten Years