{ "document_id": 492, "page": 184, "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 617, "item_count": 41, "counts_by_type": { "table": 1, "table_cell": 40 }, "build_ms": 6, "items": [ { "id": "p184.1", "order": 1, "type": "table", "bbox": { "l": 48.96, "t": 723.36, "r": 558.24, "b": 111.36 }, "text": "", "attrs": { "block_label": "table", "n_rows": 19, "n_cols": 3, "integrity": { "cells_checked": 36, "cells_flagged": 1, "flags": [ { "row": 0, "col": 0, "coverage": 0, "text": "TIMMONS GROUP\\nYOUR VISION ACHIEVED THROUGH OURS." } ] } }, "children": [ { "id": "p184.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 48.96, "t": 723.36, "r": 218.72, "b": 705.8743 }, "text": "TIMMONS GROUP\\nYOUR VISION ACHIEVED THROUGH OURS.", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p184.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 197.041092, "t": 718.30656, "r": 411.20469, "b": 666.28022 }, "text": "City of Harrisonburg\\nChicago Avenue/Waterman Drive\\nOffset Intersection (WB-40)\\nPreliminary Planning Cost Estimate - March 2025\\nCity of Harrisonburg, Virginia", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p184.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 48.96, "t": 705.8743, "r": 218.72, "b": 653.4171 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 3, "colspan": 1, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p184.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 234.959878, "t": 647.57122, "r": 354.989317, "b": 625.09192 }, "text": "(Input Length of Roadway, (FT))\\nFacility Classification", "attrs": { "row": 1, "col": 1, "rowspan": 3, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 388.48, "t": 705.8743, "r": 558.24, "b": 688.3886 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p184.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 52.5602, "t": 634.25112, "r": 504.558308, "b": 597.57696 }, "text": "Offset Intersection\nDesigned for WB-40\nCONSTRUCTION BID COSTS", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 52.4398, "t": 593.2111199999999, "r": 145.768952, "b": 570.73172 }, "text": "Grading & Earthwork\nRoadway Improvements", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 218.72, "t": 635.9314, "r": 388.48, "b": 618.4457 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "children": [] }, { "id": "p184.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 507.48, "t": 593.2111199999999, "r": 552.087708, "b": 570.73152 }, "text": "$ 47,000.00\n$ 230,000.00", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 52.4398, "t": 566.33152, "r": 363.878801, "b": 530.41192 }, "text": "Stormwater & Hydraulics\nMiscellaneous Construction\nSubtotal A = $ 613,000.00", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 278.88, "t": 566.33112, "r": 296.183034, "b": 543.8515199999999 }, "text": "70%\n30%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 507.48, "t": 566.33112, "r": 552.087708, "b": 543.8515199999999 }, "text": "$ 194,000.00\n$ 142,000.00", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 52.5602, "t": 512.71776, "r": 225.515681, "b": 502.89696 }, "text": "OTHER BID COSTS FOR CONSTRUCTION", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 52.4398, "t": 498.53112, "r": 255.767505, "b": 489.49152 }, "text": "Mobilization for Subtotal A (Calc from VDOT formula)", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 512.4, "t": 498.53112, "r": 552.065377, "b": 489.49152 }, "text": "$ 51,000.00", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p184.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 52.4398, "t": 485.09132, "r": 363.927542, "b": 422.29202 }, "text": "Construction Surveying\nMaterials Testing\nConstruction Engineering & Inspection\nContingency for CN (Construction + Other)\nSubtotal B = $ 625,000.00", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 277.56, "t": 485.09112, "r": 297.397563, "b": 435.73152 }, "text": "1.5%\n2%\n20%\n50%", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 507.48, "t": 485.09112, "r": 552.087708, "b": 435.73152 }, "text": "$ 10,000.00\n$ 13,000.00\n$ 138,000.00\n$ 413,000.00", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 178.674823, "t": 404.45152, "r": 371.386752, "b": 395.41192 }, "text": "TOTAL ROADWAY CONSTRUCTION ITEMS (A + B): $ 1,238,000.00", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 52.5602, "t": 377.71776, "r": 335.700533, "b": 367.89696 }, "text": "PRELIMINARY ENGINEERING (DESIGN & ADMINISTRATIVE COSTS)", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 52.4398, "t": 363.53102, "r": 195.786905, "b": 354.49142 }, "text": "Survey, Design Services, & Permitting", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 278.88, "t": 363.53112, "r": 296.183034, "b": 354.49152 }, "text": "20%", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 507.48, "t": 363.53112, "r": 552.087708, "b": 354.49152 }, "text": "$ 248,000.00", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 52.4398, "t": 350.09122, "r": 161.424542, "b": 341.05162 }, "text": "Environmental Coordination", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 281.28, "t": 350.09112, "r": 293.640702, "b": 341.05152 }, "text": "0%", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 388.48, "t": 373.6457, "r": 558.24, "b": 356.16 }, "text": "$ -", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "children": [] }, { "id": "p184.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 52.4398, "t": 336.65142, "r": 363.948323, "b": 314.17162 }, "text": "Contingency for PE\nSubtotal C = $ 273,000.00", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 278.88, "t": 336.65112, "r": 296.183034, "b": 327.61152 }, "text": "10%", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 512.4, "t": 336.65112, "r": 552.065377, "b": 327.61152 }, "text": "$ 25,000.00", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 207.233403, "t": 296.33112, "r": 371.168681, "b": 287.29152 }, "text": "GRAND TOTAL ROADWAY ITEMS (A+B+C): $ 1,511,000.00", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 52.5602, "t": 269.59776, "r": 190.481896, "b": 259.77696000000003 }, "text": "RIGHT OF WAY & UTILITY COSTS", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 52.4398, "t": 255.41111999999998, "r": 187.266988, "b": 219.49192000000005 }, "text": "Utility Coordination & Relocation\nRight of Way - Administrative Costs\nRight of Way - Acquisition Costs", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 278.88, "t": 255.41111999999998, "r": 296.183034, "b": 246.37152000000003 }, "text": "15%", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 507.48, "t": 255.41111999999998, "r": 552.087708, "b": 219.49152000000004 }, "text": "$ 227,000.00\n$ 20,000.00\n$ 28,000.00", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 52.4398, "t": 215.09112000000005, "r": 363.998528, "b": 192.61112000000003 }, "text": "Contingency for Right of Way/Utility\nROW Subtotal = $ 413,000.00", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 278.88, "t": 215.09112000000005, "r": 296.183034, "b": 206.05151999999998 }, "text": "50%", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 507.48, "t": 215.09112000000005, "r": 552.087708, "b": 206.05151999999998 }, "text": "$ 138,000.00", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p184.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 52.5602, "t": 174.91776000000004, "r": 187.167031, "b": 165.09695999999997 }, "text": "SUMMARY OF BUDGET PHASES", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p184.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 52.4398, "t": 160.73112000000003, "r": 295.361777, "b": 111.61112000000003 }, "text": "Preliminary Engineering (PE)\nRight of Way (RW)\nConstruction (CN)\nTOTAL RECOMMENDED PROJECT BUDGET", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p184.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 499.68, "t": 160.73112000000003, "r": 551.984183, "b": 111.61152000000004 }, "text": "$ 273,000.00\n$ 413,000.00\n$ 1,238,000.00\n$ 1,924,000.00", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] } ] } ], "ai_page_review": { "model": "claude-opus-4-8", "applied": true, "changed": true, "reviewed_at": "2026-09-02T16:52:50+00:00" } }