{
    "document_id": 492,
    "page": 182,
    "width_pt": 612,
    "height_pt": 792,
    "engine": "paddleocr_vl",
    "source_run_id": 617,
    "item_count": 82,
    "counts_by_type": {
        "table": 1,
        "table_cell": 81
    },
    "build_ms": 6,
    "items": [
        {
            "id": "p182.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 48.96,
                "t": 722.4,
                "r": 558.24,
                "b": 111.36
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 33,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 59,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 0,
                            "col": 0,
                            "coverage": 0,
                            "text": "TIMMONS GROUP\\nYOUR VISION ACHIEVED THROUGH OURS."
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p182.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 48.96,
                        "t": 722.4,
                        "r": 218.72,
                        "b": 704.9417
                    },
                    "text": "TIMMONS GROUP\\nYOUR VISION ACHIEVED THROUGH OURS.",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "pdf"
                    },
                    "children": []
                },
                {
                    "id": "p182.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 197.041092,
                        "t": 718.30656,
                        "r": 411.20469,
                        "b": 666.28022
                    },
                    "text": "City of Harrisonburg\\nChicago Avenue/Waterman Drive\\nPeanut Roundabout (WB-40)\\nPreliminary Planning Cost Estimate - March 2025\\nCity of Harrisonburg, Virginia",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    },
                    "children": []
                },
                {
                    "id": "p182.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 234.959878,
                        "t": 647.57122,
                        "r": 354.989317,
                        "b": 625.09192
                    },
                    "text": "(Input Length of Roadway, (FT))\\nFacility Classification",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 3,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 704.9417,
                        "r": 558.24,
                        "b": 687.4834
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "column_header": true,
                        "header_source": "pdf"
                    },
                    "children": []
                },
                {
                    "id": "p182.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.5602,
                        "t": 634.25112,
                        "r": 504.558308,
                        "b": 597.57696
                    },
                    "text": "Peanut Roundabout\nDesigned for WB-40\nCONSTRUCTION BID COSTS",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 593.2111199999999,
                        "r": 131.643827,
                        "b": 584.17152
                    },
                    "text": "Grading & Earthwork",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 635.1086,
                        "r": 388.48,
                        "b": 617.6503
                    },
                    "text": "$",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.4,
                        "t": 593.2111199999999,
                        "r": 552.065377,
                        "b": 584.17152
                    },
                    "text": "83,000.00",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 579.7713200000001,
                        "r": 145.768952,
                        "b": 570.73172
                    },
                    "text": "Roadway Improvements",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 617.6503,
                        "r": 388.48,
                        "b": 600.192
                    },
                    "text": "$",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 579.77112,
                        "r": 552.087708,
                        "b": 570.73152
                    },
                    "text": "564,000.00",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 566.33152,
                        "r": 148.722653,
                        "b": 557.29192
                    },
                    "text": "Stormwater & Hydraulics",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 600.192,
                        "r": 388.48,
                        "b": 582.7337
                    },
                    "text": "$",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 566.33112,
                        "r": 552.087708,
                        "b": 557.29152
                    },
                    "text": "453,000.00",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 552.89172,
                        "r": 161.395297,
                        "b": 543.85212
                    },
                    "text": "Miscellaneous Construction",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 582.7337,
                        "r": 388.48,
                        "b": 565.2754
                    },
                    "text": "$",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 552.89112,
                        "r": 552.087708,
                        "b": 543.8515199999999
                    },
                    "text": "330,000.00",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.429506,
                        "t": 539.45152,
                        "r": 363.878801,
                        "b": 530.41192
                    },
                    "text": "Subtotal A = $",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 539.45112,
                        "r": 551.96928,
                        "b": 530.41152
                    },
                    "text": "1,430,000.00",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.5602,
                        "t": 512.71776,
                        "r": 225.515681,
                        "b": 502.89696
                    },
                    "text": "OTHER BID COSTS FOR CONSTRUCTION",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 498.53112,
                        "r": 255.767505,
                        "b": 489.49152
                    },
                    "text": "Mobilization for Subtotal A (Calc from VDOT formula)",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 530.3589,
                        "r": 388.48,
                        "b": 512.9006
                    },
                    "text": "$",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 498.53112,
                        "r": 552.087708,
                        "b": 489.49152
                    },
                    "text": "102,000.00",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 485.09132,
                        "r": 142.44482,
                        "b": 476.05172
                    },
                    "text": "Construction Surveying",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 512.9006,
                        "r": 388.48,
                        "b": 495.4423
                    },
                    "text": "$",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.4,
                        "t": 485.09112,
                        "r": 552.065377,
                        "b": 476.05152
                    },
                    "text": "22,000.00",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 471.65152,
                        "r": 117.986616,
                        "b": 462.61192
                    },
                    "text": "Materials Testing",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 495.4423,
                        "r": 388.48,
                        "b": 477.984
                    },
                    "text": "$",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.4,
                        "t": 471.65112,
                        "r": 552.065377,
                        "b": 462.61152
                    },
                    "text": "29,000.00",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.30",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 458.21132,
                        "r": 200.836466,
                        "b": 449.17172
                    },
                    "text": "Construction Engineering & Inspection",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.31",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 477.984,
                        "r": 388.48,
                        "b": 460.5257
                    },
                    "text": "$",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.32",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 458.21112,
                        "r": 552.087708,
                        "b": 449.17152
                    },
                    "text": "238,000.00",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.33",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 444.77152,
                        "r": 217.232918,
                        "b": 435.73192
                    },
                    "text": "Contingency for CN (Construction + Other)",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.34",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 460.5257,
                        "r": 388.48,
                        "b": 443.0674
                    },
                    "text": "$",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.35",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 444.77112,
                        "r": 552.087708,
                        "b": 435.73152
                    },
                    "text": "911,000.00",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.36",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.429506,
                        "t": 431.33122,
                        "r": 363.927542,
                        "b": 422.29162
                    },
                    "text": "Subtotal B = $",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.37",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 431.33112,
                        "r": 551.96928,
                        "b": 422.29152
                    },
                    "text": "1,302,000.00",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.38",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 178.674823,
                        "t": 404.45102,
                        "r": 371.386752,
                        "b": 395.41142
                    },
                    "text": "TOTAL ROADWAY CONSTRUCTION ITEMS (A + B):",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.39",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 404.45112,
                        "r": 551.96928,
                        "b": 395.41152
                    },
                    "text": "2,732,000.00",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.40",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.5602,
                        "t": 377.71776,
                        "r": 335.700533,
                        "b": 367.89696
                    },
                    "text": "PRELIMINARY ENGINEERING (DESIGN & ADMINISTRATIVE COSTS)",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.41",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 363.53112,
                        "r": 195.786905,
                        "b": 354.49152
                    },
                    "text": "Survey, Design Services, & Permitting",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.42",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 390.6926,
                        "r": 388.48,
                        "b": 373.2343
                    },
                    "text": "$",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.43",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 363.53112,
                        "r": 552.087708,
                        "b": 354.49152
                    },
                    "text": "547,000.00",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.44",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 350.09092,
                        "r": 161.424542,
                        "b": 341.05132
                    },
                    "text": "Environmental Coordination",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.45",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 373.2343,
                        "r": 388.48,
                        "b": 355.776
                    },
                    "text": "0%",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.46",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 388.48,
                        "t": 373.2343,
                        "r": 558.24,
                        "b": 355.776
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.47",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 336.65112,
                        "r": 125.65844,
                        "b": 327.61152
                    },
                    "text": "Contingency for PE",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.48",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 355.776,
                        "r": 388.48,
                        "b": 338.3177
                    },
                    "text": "$",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.49",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.4,
                        "t": 336.65112,
                        "r": 552.065377,
                        "b": 327.61152
                    },
                    "text": "55,000.00",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.50",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.709424,
                        "t": 323.21082,
                        "r": 363.948323,
                        "b": 314.17122
                    },
                    "text": "Subtotal C = $",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.51",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.24,
                        "t": 323.21112,
                        "r": 551.984183,
                        "b": 314.17152
                    },
                    "text": "602,000.00",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.52",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 207.233403,
                        "t": 296.33092,
                        "r": 371.168681,
                        "b": 287.29132
                    },
                    "text": "GRAND TOTAL ROADWAY ITEMS (A+B+C):",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.53",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 296.33112,
                        "r": 551.96928,
                        "b": 287.29152
                    },
                    "text": "3,334,000.00",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.54",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.5602,
                        "t": 269.59776,
                        "r": 190.481896,
                        "b": 259.77696000000003
                    },
                    "text": "RIGHT OF WAY & UTILITY COSTS",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.55",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 255.41111999999998,
                        "r": 178.86405,
                        "b": 246.37152000000003
                    },
                    "text": "Utility Coordination & Relocation",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.56",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 285.9429,
                        "r": 388.48,
                        "b": 268.4846
                    },
                    "text": "$",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.57",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 255.41111999999998,
                        "r": 552.087708,
                        "b": 246.37152000000003
                    },
                    "text": "501,000.00",
                    "attrs": {
                        "row": 23,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.58",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 241.97132,
                        "r": 187.266988,
                        "b": 232.93172000000004
                    },
                    "text": "Right of Way - Administrative Costs",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.59",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 268.4846,
                        "r": 388.48,
                        "b": 251.0263
                    },
                    "text": "$",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.60",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.4,
                        "t": 241.97112000000004,
                        "r": 552.065377,
                        "b": 232.93151999999998
                    },
                    "text": "70,000.00",
                    "attrs": {
                        "row": 24,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.61",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 228.53112,
                        "r": 174.779559,
                        "b": 219.49152000000004
                    },
                    "text": "Right of Way - Acquisition Costs",
                    "attrs": {
                        "row": 25,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.62",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 251.0263,
                        "r": 388.48,
                        "b": 233.568
                    },
                    "text": "$",
                    "attrs": {
                        "row": 25,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.63",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 228.53112,
                        "r": 552.087708,
                        "b": 219.49152000000004
                    },
                    "text": "259,000.00",
                    "attrs": {
                        "row": 25,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.64",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 215.09112000000005,
                        "r": 188.982669,
                        "b": 206.05151999999998
                    },
                    "text": "Contingency for Right of Way/Utility",
                    "attrs": {
                        "row": 26,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.65",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 233.568,
                        "r": 388.48,
                        "b": 216.1097
                    },
                    "text": "$",
                    "attrs": {
                        "row": 26,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.66",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.48,
                        "t": 215.09112000000005,
                        "r": 552.087708,
                        "b": 206.05151999999998
                    },
                    "text": "415,000.00",
                    "attrs": {
                        "row": 26,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.67",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.989969,
                        "t": 201.65102000000002,
                        "r": 362.198021,
                        "b": 192.61141999999995
                    },
                    "text": "ROW Subtotal = $",
                    "attrs": {
                        "row": 27,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.68",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 201.65112,
                        "r": 551.96928,
                        "b": 192.61152000000004
                    },
                    "text": "1,245,000.00",
                    "attrs": {
                        "row": 27,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.69",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.5602,
                        "t": 174.91776000000004,
                        "r": 187.167031,
                        "b": 165.09695999999997
                    },
                    "text": "SUMMARY OF BUDGET PHASES",
                    "attrs": {
                        "row": 28,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.70",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 160.73112000000003,
                        "r": 166.171909,
                        "b": 151.69151999999997
                    },
                    "text": "Preliminary Engineering (PE)",
                    "attrs": {
                        "row": 29,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.71",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 181.1931,
                        "r": 388.48,
                        "b": 163.7349
                    },
                    "text": "$",
                    "attrs": {
                        "row": 29,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.72",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.24,
                        "t": 160.73112000000003,
                        "r": 551.984183,
                        "b": 151.69151999999997
                    },
                    "text": "602,000.00",
                    "attrs": {
                        "row": 29,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.73",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 147.29092000000003,
                        "r": 123.56258,
                        "b": 138.25131999999996
                    },
                    "text": "Right of Way (RW)",
                    "attrs": {
                        "row": 30,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.74",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 163.7349,
                        "r": 388.48,
                        "b": 146.2766
                    },
                    "text": "$",
                    "attrs": {
                        "row": 30,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.75",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 147.29111999999998,
                        "r": 551.96928,
                        "b": 138.25152000000003
                    },
                    "text": "1,245,000.00",
                    "attrs": {
                        "row": 30,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.76",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4398,
                        "t": 133.85112000000004,
                        "r": 125.531714,
                        "b": 124.81151999999997
                    },
                    "text": "Construction (CN)",
                    "attrs": {
                        "row": 31,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.77",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 146.2766,
                        "r": 388.48,
                        "b": 128.8183
                    },
                    "text": "$",
                    "attrs": {
                        "row": 31,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.78",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 133.85112000000004,
                        "r": 551.96928,
                        "b": 124.81151999999997
                    },
                    "text": "2,732,000.00",
                    "attrs": {
                        "row": 31,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.79",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 129.476861,
                        "t": 120.65111999999999,
                        "r": 295.361777,
                        "b": 111.61152000000004
                    },
                    "text": "TOTAL RECOMMENDED PROJECT BUDGET",
                    "attrs": {
                        "row": 32,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                },
                {
                    "id": "p182.1.80",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 218.72,
                        "t": 128.8183,
                        "r": 388.48,
                        "b": 111.36
                    },
                    "text": "$",
                    "attrs": {
                        "row": 32,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    },
                    "children": []
                },
                {
                    "id": "p182.1.81",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.68,
                        "t": 120.65111999999999,
                        "r": 551.96928,
                        "b": 111.61152000000004
                    },
                    "text": "4,579,000.00",
                    "attrs": {
                        "row": 32,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    },
                    "children": []
                }
            ]
        }
    ],
    "ai_page_review": {
        "model": "claude-opus-4-8",
        "applied": true,
        "changed": true,
        "reviewed_at": "2026-09-02T16:52:26+00:00"
    }
}