{ "document_id": 487, "page": 181, "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 613, "item_count": 39, "counts_by_type": { "table": 1, "table_cell": 38 }, "build_ms": 11, "items": [ { "id": "p181.1", "order": 1, "type": "table", "bbox": { "l": 49.44, "t": 738, "r": 554.4, "b": 149.04 }, "text": "", "attrs": { "block_label": "table", "n_rows": 18, "n_cols": 4, "integrity": { "cells_checked": 35, "cells_flagged": 1, "flags": [ { "row": 0, "col": 1, "coverage": 0, "text": "CITYOF HARRISONBURG PUBLIC WORKS" } ] } }, "children": [ { "id": "p181.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 200.520628, "t": 734.03228, "r": 404.602993, "b": 696.72636 }, "text": "City of Harrisonburg Friendly City Trail Connection Preliminary Planning Cost Estimate - March 2025 City of Harrisonburg, Virginia", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p181.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 428.16, "t": 738, "r": 554.4, "b": 720.6776 }, "text": "CITY OF HARRISONBURG PUBLIC WORKS", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p181.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 52.4398, "t": 665.09334, "r": 497.712861, "b": 617.34528 }, "text": "(Input Length of Roadway, (FT)) Facility Classification\nShared Use Path\nCONSTRUCTION BID COSTS", "attrs": { "row": 1, "col": 0, "rowspan": 2, "colspan": 3, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 428.16, "t": 720.6776, "r": 554.4, "b": 703.3553 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p181.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 52.3199, "t": 613.1330399999999, "r": 140.889817, "b": 591.70004 }, "text": "Grading & Earthwork\nRoadway Improvements", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 511.56, "t": 613.1330399999999, "r": 549.202677, "b": 591.69984 }, "text": "$ 78,000.00\n$ 59,000.00", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 52.3199, "t": 587.45344, "r": 370.289486, "b": 553.18024 }, "text": "Stormwater & Hydraulics\nMiscellaneous Construction\nSubtotal A = $ 309,000.00", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 267.84, "t": 587.45304, "r": 284.260681, "b": 566.0198399999999 }, "text": "50%\n50%", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 301.92, "t": 634.0659, "r": 428.16, "b": 616.7435 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "children": [] }, { "id": "p181.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 506.88, "t": 587.45304, "r": 549.212979, "b": 566.0198399999999 }, "text": "$ 69,000.00\n$ 103,000.00", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 52.4398, "t": 536.23968, "r": 217.25382, "b": 526.86528 }, "text": "OTHER BID COSTS FOR CONSTRUCTION", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 52.3199, "t": 522.6530399999999, "r": 245.279094, "b": 514.05984 }, "text": "Mobilization for Subtotal A (Calc from VDOT formula)", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 511.56, "t": 522.6530399999999, "r": 549.202677, "b": 514.05984 }, "text": "$ 29,000.00", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 52.3199, "t": 509.81324, "r": 370.335742, "b": 449.86034 }, "text": "Construction Surveying\nMaterials Testing\nConstruction Engineering & Inspection\nContingency for CN (Construction + Other)\nSubtotal B = $ 450,000.00", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 266.64, "t": 509.81304, "r": 285.465964, "b": 462.69984 }, "text": "1.5%\n2%\n15%\n50%", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 506.88, "t": 509.81304, "r": 549.212979, "b": 462.69984 }, "text": "$ 5,000.00\n$ 7,000.00\n$ 53,000.00\n$ 356,000.00", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 192.956462, "t": 432.77344, "r": 375.84122, "b": 424.18024 }, "text": "TOTAL ROADWAY CONSTRUCTION ITEMS (A + B): $ 759,000.00", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 52.4398, "t": 407.23968, "r": 322.251987, "b": 397.86528 }, "text": "PRELIMINARY ENGINEERING (DESIGN & ADMINISTRATIVE COSTS)", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 52.3199, "t": 393.65304, "r": 188.357149, "b": 385.05984 }, "text": "Survey, Design Services, & Permitting", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 267.84, "t": 393.65304, "r": 284.260681, "b": 385.05984 }, "text": "20%", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 506.88, "t": 393.65304, "r": 549.212979, "b": 385.05984 }, "text": "$ 152,000.00", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 52.3199, "t": 380.81324, "r": 155.747064, "b": 372.22004 }, "text": "Environmental Coordination", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 270.12, "t": 380.81304, "r": 281.85038, "b": 372.21984 }, "text": "0%", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 301.92, "t": 408.8753, "r": 554.4, "b": 391.5529 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 2 }, "children": [] }, { "id": "p181.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 52.3199, "t": 367.97344, "r": 370.32096, "b": 346.53984 }, "text": "Contingency for PE\nSubtotal C = $ 168,000.00", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 267.84, "t": 367.97304, "r": 284.260681, "b": 359.37984 }, "text": "10%", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 511.56, "t": 367.97304, "r": 549.202677, "b": 359.37984 }, "text": "$ 16,000.00", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 220.438396, "t": 329.45294, "r": 376.013943, "b": 320.85974 }, "text": "GRAND TOTAL ROADWAY ITEMS (A+B+C): $ 927,000.00", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 52.4398, "t": 303.91968, "r": 183.869166, "b": 294.54528 }, "text": "RIGHT OF WAY & UTILITY COSTS", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 52.3199, "t": 290.33304, "r": 180.271698, "b": 256.06024 }, "text": "Utility Coordination & Relocation\nRight of Way - Administrative Costs\nRight of Way - Acquisition Costs", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 267.84, "t": 290.33304, "r": 284.260681, "b": 281.73984 }, "text": "15%", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 506.88, "t": 290.33304, "r": 549.212979, "b": 281.73984 }, "text": "$ 140,000.00", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 52.3199, "t": 251.81304, "r": 368.575792, "b": 230.38054 }, "text": "Contingency for Right of Way/Utility\nROW Subtotal = $ 210,000.00", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 267.84, "t": 251.81304, "r": 284.260681, "b": 243.21983999999998 }, "text": "50%", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p181.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 511.56, "t": 251.81304, "r": 549.202677, "b": 243.21983999999998 }, "text": "$ 70,000.00", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p181.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 52.4398, "t": 213.43967999999995, "r": 180.71034, "b": 204.06528000000003 }, "text": "SUMMARY OF BUDGET PHASES", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 4, "bbox_refit": true }, "children": [] }, { "id": "p181.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 52.3199, "t": 199.85303999999996, "r": 293.265764, "b": 152.97983999999997 }, "text": "Preliminary Engineering (PE)\nRight of Way (RW)\nConstruction (CN)\nTOTAL RECOMMENDED PROJECT BUDGET", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p181.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 499.32, "t": 199.85303999999996, "r": 548.982494, "b": 152.97983999999997 }, "text": "$ 168,000.00\n$ 210,000.00\n$ 759,000.00\n$ 1,137,000.00", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] } ] } ], "ai_page_review": { "model": "claude-opus-4-8", "applied": true, "changed": true, "reviewed_at": "2026-09-02T14:25:32+00:00" } }