{ "document_id": 487, "page": 180, "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 613, "item_count": 40, "counts_by_type": { "table": 1, "table_cell": 39 }, "build_ms": 6, "items": [ { "id": "p180.1", "order": 1, "type": "table", "bbox": { "l": 48.96, "t": 738, "r": 555.36, "b": 137.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 19, "n_cols": 3, "integrity": { "cells_checked": 38, "cells_flagged": 0 } }, "children": [ { "id": "p180.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 200.52049, "t": 734.03198, "r": 404.602856, "b": 669.48576 }, "text": "City of Harrisonburg\\nW Market Street Crossing &\\nQuarry Heights Connection\\nPreliminary Planning Cost Estimate - March 2025\\n\nCity of Harrisonburg, Virginia", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" }, "children": [] }, { "id": "p180.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 236.882242, "t": 651.65304, "r": 350.790889, "b": 630.22004 }, "text": "(Input Length of Roadway, (FT))\\nFacility Classification", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p180.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 385.68, "t": 625.97304, "r": 547.278005, "b": 617.3798400000001 }, "text": "Signalized Ped Crossing + Shared Use Path", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 52.4398, "t": 613.27968, "r": 167.651168, "b": 603.90528 }, "text": "CONSTRUCTION BID COSTS", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p180.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 52.3199, "t": 599.69304, "r": 140.889817, "b": 578.25964 }, "text": "Grading & Earthwork\nRoadway Improvements", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 506.88, "t": 599.69304, "r": 549.212979, "b": 578.2598399999999 }, "text": "$ 16,000.00\n$ 153,000.00", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 52.3199, "t": 574.01264, "r": 370.295626, "b": 539.73984 }, "text": "Stormwater & Hydraulics\nMiscellaneous Construction\nSubtotal A = $ 244,000.00", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 267.84, "t": 574.01304, "r": 284.260681, "b": 552.57984 }, "text": "20%\n20%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 511.56, "t": 574.01304, "r": 549.202677, "b": 552.57984 }, "text": "$ 34,000.00\n$ 41,000.00", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 52.4398, "t": 522.7996800000001, "r": 217.25382, "b": 513.4252799999999 }, "text": "OTHER BID COSTS FOR CONSTRUCTION", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p180.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 52.3199, "t": 509.21304, "r": 245.279094, "b": 500.61984 }, "text": "Mobilization for Subtotal A (Calc from VDOT formula)", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p180.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 511.56, "t": 509.21304, "r": 549.202677, "b": 500.61984 }, "text": "$ 24,000.00", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 52.3199, "t": 496.37284, "r": 370.335742, "b": 436.41954 }, "text": "Construction Surveying\nMaterials Testing\nConstruction Engineering & Inspection\nContingency for CN (Construction + Other)\nSubtotal B = $ 235,000.00", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 266.64, "t": 496.37304, "r": 285.465964, "b": 449.25984 }, "text": "1.5%\n2%\n15%\n50%", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 506.88, "t": 496.37304, "r": 549.212979, "b": 449.25984 }, "text": "$ 4,000.00\n$ 5,000.00\n$ 42,000.00\n$ 160,000.00", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 192.956462, "t": 419.33264, "r": 375.84122, "b": 410.73944 }, "text": "TOTAL ROADWAY CONSTRUCTION ITEMS (A + B):", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p180.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 506.52, "t": 419.33304, "r": 548.982494, "b": 410.73984 }, "text": "$ 479,000.00", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 52.4398, "t": 393.79968, "r": 322.251987, "b": 384.42528 }, "text": "PRELIMINARY ENGINEERING (DESIGN & ADMINISTRATIVE COSTS)", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p180.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 52.3199, "t": 380.21294, "r": 188.357149, "b": 371.61974 }, "text": "Survey, Design Services, & Permitting", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 267.84, "t": 380.21304, "r": 284.260681, "b": 371.61984 }, "text": "15%", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 511.56, "t": 380.21304, "r": 549.202677, "b": 371.61984 }, "text": "$ 72,000.00", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 52.3199, "t": 367.37274, "r": 155.747064, "b": 358.77954 }, "text": "Environmental Coordination", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 270.12, "t": 367.37304, "r": 281.85038, "b": 358.77984 }, "text": "0%", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 386.56, "t": 402.4376, "r": 555.36, "b": 384.7765 }, "text": "$ -", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "children": [] }, { "id": "p180.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 52.3199, "t": 354.53254, "r": 370.324668, "b": 333.09924 }, "text": "Contingency for PE\nSubtotal C = $ 80,000.00", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 267.84, "t": 354.53304, "r": 284.260681, "b": 345.93984 }, "text": "10%", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 516.24, "t": 354.53304, "r": 549.192375, "b": 345.93984 }, "text": "$ 8,000.00", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 220.436398, "t": 316.01264, "r": 376.011945, "b": 307.41944 }, "text": "GRAND TOTAL ROADWAY ITEMS (A+B+C):", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true }, "children": [] }, { "id": "p180.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 506.52, "t": 316.01304, "r": 548.982494, "b": 307.41984 }, "text": "$ 559,000.00", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 52.4398, "t": 290.47968, "r": 183.869166, "b": 281.10528 }, "text": "RIGHT OF WAY & UTILITY COSTS", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p180.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 52.3199, "t": 276.89304000000004, "r": 180.271698, "b": 242.61944000000005 }, "text": "Utility Coordination & Relocation\nRight of Way - Administrative Costs\nRight of Way - Acquisition Costs", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 267.84, "t": 276.89304000000004, "r": 284.260681, "b": 268.29984 }, "text": "15%", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 511.56, "t": 276.89304000000004, "r": 549.202677, "b": 268.29984 }, "text": "$ 84,000.00", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 52.3199, "t": 238.37303999999995, "r": 368.576093, "b": 216.93944 }, "text": "Contingency for Right of Way/Utility\nROW Subtotal = $ 126,000.00", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 267.84, "t": 238.37303999999995, "r": 284.260681, "b": 229.77984000000004 }, "text": "50%", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 511.56, "t": 238.37303999999995, "r": 549.202677, "b": 229.77984000000004 }, "text": "$ 42,000.00", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "children": [] }, { "id": "p180.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 52.4398, "t": 199.99968, "r": 180.71034, "b": 190.62527999999998 }, "text": "SUMMARY OF BUDGET PHASES", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true }, "children": [] }, { "id": "p180.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 52.3199, "t": 186.41304000000002, "r": 293.264066, "b": 139.53944 }, "text": "Preliminary Engineering (PE)\nRight of Way (RW)\nConstruction (CN)\nTOTAL RECOMMENDED PROJECT BUDGET", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true }, "children": [] }, { "id": "p180.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 506.52, "t": 186.41304000000002, "r": 548.982494, "b": 139.53984000000003 }, "text": "$ 80,000.00\n$ 126,000.00\n$ 479,000.00\n$ 685,000.00", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "children": [] } ] } ], "ai_page_review": { "model": "claude-opus-4-8", "applied": true, "changed": true, "reviewed_at": "2026-09-02T14:25:32+00:00" } }