{ "document_id": 16876, "page": 88, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 178, "counts_by_type": { "table": 1, "table_cell": 177 }, "build_ms": 10, "items": [ { "id": "p88.1", "order": 1, "type": "table", "bbox": { "l": 49.9004, "t": 734.1775, "r": 559.2207, "b": 384.62908 }, "text": "", "attrs": { "block_label": "table", "n_rows": 23, "n_cols": 8, "integrity": { "cells_checked": 96, "cells_flagged": 2, "flags": [ { "row": 0, "col": 0, "coverage": 0.22, "text": "THE CITY OF BALCH SPRINGS\\nTHE CITY OF FY 2026 PROPOSED BUD…" }, { "row": 16, "col": 7, "coverage": 0, "text": "-105.61%" } ] } }, "children": [ { "id": "p88.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.9004, "t": 734.1775, "r": 559.2207, "b": 720.7416 }, "text": "THE CITY OF BALCH SPRINGS\\nTHE CITY OF FY 2026 PROPOSED BUDGET\\nSEPTEMBER 8, 2025\\nDRAINAGE FUND SUMMARY", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 8, "column_header": true, "header_source": "pdf" } }, { "id": "p88.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 133.1622, "t": 669.091, "r": 253.18884, "b": 647.18898 }, "text": "Description\nBeginning Fund Balance", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 263.8422, "t": 680.371, "r": 294.259272, "b": 647.18898 }, "text": "FY 2023\\nActuals\n173,606", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 307.4022, "t": 680.371, "r": 337.817352, "b": 647.18898 }, "text": "FY 2024\\nActuals\n490,019", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 350.4822, "t": 691.6510000000001, "r": 381.380328, "b": 647.18898 }, "text": "FY 2025\\nRevised Budget\n774,465", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 389.8422, "t": 691.6510000000001, "r": 424.939512, "b": 647.18898 }, "text": "FY 2025\\nBudget Projection\n774,465", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 436.2822, "t": 691.6510000000001, "r": 471.503108, "b": 647.18898 }, "text": "FY 2026\\nProposed Budget\n954,064", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 486.80244, "t": 669.091, "r": 518.062724, "b": 647.18898 }, "text": "Change\n179,599", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 531.32244, "t": 669.091, "r": 557.043576, "b": 647.18898 }, "text": "% Change\n23.19%", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 49.9004, "t": 693.8697, "r": 113.5654, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 113.5654, "t": 693.8697, "r": 177.2305, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 177.2305, "t": 693.8697, "r": 240.8955, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 240.8955, "t": 693.8697, "r": 304.5605, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 304.5605, "t": 693.8697, "r": 368.2256, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 368.2256, "t": 693.8697, "r": 431.8906, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 431.8906, "t": 693.8697, "r": 495.5557, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 495.5557, "t": 693.8697, "r": 559.2207, "b": 680.4338 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 52.4022, "t": 635.131, "r": 85.3074, "b": 624.62908 }, "text": "Revenues", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 113.5654, "t": 680.4338, "r": 177.2305, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 177.2305, "t": 680.4338, "r": 240.8955, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 240.8955, "t": 680.4338, "r": 304.5605, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 304.5605, "t": 680.4338, "r": 368.2256, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 368.2256, "t": 680.4338, "r": 431.8906, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 431.8906, "t": 680.4338, "r": 495.5557, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 495.5557, "t": 680.4338, "r": 559.2207, "b": 666.9979 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 52.4022, "t": 623.851, "r": 253.172376, "b": 602.06898 }, "text": "Charges for Services\nMiscellaneous:", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 267.5622, "t": 623.851, "r": 294.259272, "b": 613.3654 }, "text": "353,998", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 311.12028, "t": 623.851, "r": 337.817352, "b": 613.3654 }, "text": "404,027", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 354.67836, "t": 623.851, "r": 381.380328, "b": 613.3654 }, "text": "420,000", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 398.23836, "t": 623.851, "r": 424.940328, "b": 613.3654 }, "text": "477,549", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 444.80124, "t": 623.851, "r": 471.502392, "b": 613.3654 }, "text": "420,000", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 431.8906, "t": 666.9979, "r": 495.5557, "b": 653.5619 }, "text": "-", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 536.24402, "t": 623.851, "r": 556.850468, "b": 613.3654 }, "text": "0.00%", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 187.4022, "t": 601.531, "r": 253.1718, "b": 591.0454 }, "text": "Investment Earnings", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 113.5654, "t": 640.126, "r": 177.2305, "b": 626.6901 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 319.27932, "t": 601.531, "r": 337.816392, "b": 591.0454 }, "text": "6,891", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 362.8374, "t": 601.531, "r": 381.380184, "b": 591.0454 }, "text": "6,000", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 402.31836, "t": 601.5311, "r": 424.940328, "b": 591.0455 }, "text": "11,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 452.96134, "t": 601.5311, "r": 471.502492, "b": 591.0455 }, "text": "5,000", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 497.00278, "t": 601.5311, "r": 520.4864, "b": 591.0455 }, "text": "(1,000)", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 529.64192, "t": 601.5311, "r": 556.853072, "b": 591.0455 }, "text": "-16.67%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 194.1222, "t": 589.771, "r": 253.122264, "b": 579.26908 }, "text": "TOTAL REVENUES", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 267.5622, "t": 589.771, "r": 294.259272, "b": 579.26908 }, "text": "353,998", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 311.12028, "t": 589.771, "r": 337.817352, "b": 579.26908 }, "text": "410,918", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 354.67836, "t": 589.771, "r": 381.380328, "b": 579.26908 }, "text": "426,000", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 398.23836, "t": 589.7712, "r": 424.940328, "b": 579.26928 }, "text": "488,549", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 444.80124, "t": 589.7714, "r": 471.503208, "b": 579.26948 }, "text": "425,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 497.00268, "t": 589.7714, "r": 520.51078, "b": 579.26948 }, "text": "(1,000)", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 533.84422, "t": 589.7714, "r": 556.901116, "b": 579.26948 }, "text": "-0.23%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 49.9004, "t": 613.2542, "r": 113.5654, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 113.5654, "t": 613.2542, "r": 177.2305, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 177.2305, "t": 613.2542, "r": 240.8955, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 240.8955, "t": 613.2542, "r": 304.5605, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 304.5605, "t": 613.2542, "r": 368.2256, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 368.2256, "t": 613.2542, "r": 431.8906, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 431.8906, "t": 613.2542, "r": 495.5557, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 495.5557, "t": 613.2542, "r": 559.2207, "b": 599.8182 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 52.4022, "t": 566.611, "r": 96.830136, "b": 556.10908 }, "text": "Expenditures", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 113.5654, "t": 599.8182, "r": 177.2305, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 177.2305, "t": 599.8182, "r": 240.8955, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 240.8955, "t": 599.8182, "r": 304.5605, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 304.5605, "t": 599.8182, "r": 368.2256, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 368.2256, "t": 599.8182, "r": 431.8906, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 431.8906, "t": 599.8182, "r": 495.5557, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 495.5557, "t": 599.8182, "r": 559.2207, "b": 586.3823 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 128.9622, "t": 555.211, "r": 253.123944, "b": 533.42908 }, "text": "DRAINAGE\nTOTAL OPERATIONAL EXPENDITURES", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 271.6422, "t": 555.211, "r": 294.259272, "b": 533.42908 }, "text": "37,585\n37,585", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 311.12028, "t": 555.211, "r": 337.817352, "b": 533.42908 }, "text": "126,472\n126,472", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 354.67836, "t": 555.211, "r": 381.380328, "b": 533.42908 }, "text": "267,796\n267,796", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 398.23836, "t": 555.2112, "r": 424.940328, "b": 533.42908 }, "text": "278,950\n278,950", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 444.80124, "t": 555.2114, "r": 471.503208, "b": 533.42908 }, "text": "398,825\n398,825", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 491.36412, "t": 555.2114, "r": 518.062824, "b": 533.42908 }, "text": "131,029\n131,029", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 532.16316, "t": 555.2114, "r": 556.903464, "b": 533.42908 }, "text": "48.93%\n48.93%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p88.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 49.9004, "t": 559.5104, "r": 113.5654, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 113.5654, "t": 559.5104, "r": 177.2305, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 177.2305, "t": 559.5104, "r": 240.8955, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 240.8955, "t": 559.5104, "r": 304.5605, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 304.5605, "t": 559.5104, "r": 368.2256, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 368.2256, "t": 559.5104, "r": 431.8906, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 431.8906, "t": 559.5104, "r": 495.5557, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 495.5557, "t": 559.5104, "r": 559.2207, "b": 546.0745 }, "text": "", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 93.2022, "t": 521.3710000000001, "r": 251.63268, "b": 510.8854 }, "text": "OPERATIONAL REVENUES OVER EXPENDITURES", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 267.5622, "t": 521.3710000000001, "r": 294.259272, "b": 510.86908 }, "text": "490,019", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 311.12028, "t": 521.3710000000001, "r": 337.817352, "b": 510.86908 }, "text": "774,465", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 354.67836, "t": 521.3710000000001, "r": 381.380328, "b": 510.86908 }, "text": "932,668", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 398.23836, "t": 521.3710000000001, "r": 424.940328, "b": 510.86908 }, "text": "984,064", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 444.80124, "t": 521.3710000000001, "r": 471.503208, "b": 510.86908 }, "text": "980,239", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 495.44412, "t": 521.3710000000001, "r": 518.062824, "b": 510.86908 }, "text": "47,570", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 536.36556, "t": 521.3710000000001, "r": 556.903464, "b": 510.86908 }, "text": "5.10%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 49.9004, "t": 532.6386, "r": 113.5654, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 113.5654, "t": 532.6386, "r": 177.2305, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 177.2305, "t": 532.6386, "r": 240.8955, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 240.8955, "t": 532.6386, "r": 304.5605, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 304.5605, "t": 532.6386, "r": 368.2256, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 368.2256, "t": 532.6386, "r": 431.8906, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 431.8906, "t": 532.6386, "r": 495.5557, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 495.5557, "t": 532.6386, "r": 559.2207, "b": 519.2027 }, "text": "", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 197.9622, "t": 499.051, "r": 253.09524, "b": 488.5654 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 290.1222, "t": 499.051, "r": 294.25932, "b": 488.5654 }, "text": "0", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 177.2305, "t": 519.2027, "r": 240.8955, "b": 505.7667 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 358.75596, "t": 499.051, "r": 381.378744, "b": 488.5654 }, "text": "90,000", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 402.3174, "t": 499.0511, "r": 424.940184, "b": 488.5655 }, "text": "30,000", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 448.88124, "t": 499.0512, "r": 471.502392, "b": 488.5656 }, "text": "30,000", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 492.92268, "t": 499.0511, "r": 520.4862, "b": 488.5655 }, "text": "(60,000)", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 529.64172, "t": 499.051, "r": 556.852872, "b": 488.5654 }, "text": "-66.67%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 178.6422, "t": 487.291, "r": 253.120152, "b": 476.78908 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 271.6422, "t": 487.291, "r": 294.259272, "b": 476.78908 }, "text": "37,585", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 311.12028, "t": 487.291, "r": 337.817352, "b": 476.78908 }, "text": "126,472", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 354.67836, "t": 487.291, "r": 381.380328, "b": 476.78908 }, "text": "357,796", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 398.23836, "t": 487.291, "r": 424.940328, "b": 476.78908 }, "text": "308,950", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 444.80124, "t": 487.29110000000003, "r": 471.502392, "b": 476.78918 }, "text": "428,825", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 495.44402, "t": 487.29110000000003, "r": 518.062724, "b": 476.78918 }, "text": "71,029", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 532.28546, "t": 487.29110000000003, "r": 556.903364, "b": 476.78918 }, "text": "19.85%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 49.9004, "t": 492.3308, "r": 113.5654, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.115", "order": 116, "type": "table_cell", "bbox": { "l": 113.5654, "t": 492.3308, "r": 177.2305, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.116", "order": 117, "type": "table_cell", "bbox": { "l": 177.2305, "t": 492.3308, "r": 240.8955, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.117", "order": 118, "type": "table_cell", "bbox": { "l": 240.8955, "t": 492.3308, "r": 304.5605, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.118", "order": 119, "type": "table_cell", "bbox": { "l": 304.5605, "t": 492.3308, "r": 368.2256, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.119", "order": 120, "type": "table_cell", "bbox": { "l": 368.2256, "t": 492.3308, "r": 431.8906, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.120", "order": 121, "type": "table_cell", "bbox": { "l": 431.8906, "t": 492.3308, "r": 495.5557, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.121", "order": 122, "type": "table_cell", "bbox": { "l": 495.5557, "t": 492.3308, "r": 559.2207, "b": 478.8949 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.122", "order": 123, "type": "table_cell", "bbox": { "l": 119.9622, "t": 464.011, "r": 251.633592, "b": 453.5254 }, "text": "TOTAL REVENUES OVER EXPENDITURES", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.123", "order": 124, "type": "table_cell", "bbox": { "l": 267.5622, "t": 464.011, "r": 294.259272, "b": 453.50908000000004 }, "text": "316,413", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.124", "order": 125, "type": "table_cell", "bbox": { "l": 311.12028, "t": 464.011, "r": 337.817352, "b": 453.50908000000004 }, "text": "284,446", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.125", "order": 126, "type": "table_cell", "bbox": { "l": 358.75836, "t": 464.011, "r": 381.379512, "b": 453.50908000000004 }, "text": "68,204", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.126", "order": 127, "type": "table_cell", "bbox": { "l": 398.23836, "t": 464.011, "r": 424.940328, "b": 453.50908000000004 }, "text": "179,599", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.127", "order": 128, "type": "table_cell", "bbox": { "l": 450.4398, "t": 464.0111, "r": 473.95068, "b": 453.50918 }, "text": "(3,825)", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.128", "order": 129, "type": "table_cell", "bbox": { "l": 492.92268, "t": 464.0111, "r": 520.51202, "b": 453.50918 }, "text": "(72,029)", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.129", "order": 130, "type": "table_cell", "bbox": { "l": 495.5557, "t": 478.8949, "r": 559.2207, "b": 465.459 }, "text": "-105.61%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.130", "order": 131, "type": "table_cell", "bbox": { "l": 49.9004, "t": 465.459, "r": 113.5654, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.131", "order": 132, "type": "table_cell", "bbox": { "l": 113.5654, "t": 465.459, "r": 177.2305, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.132", "order": 133, "type": "table_cell", "bbox": { "l": 177.2305, "t": 465.459, "r": 240.8955, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.133", "order": 134, "type": "table_cell", "bbox": { "l": 240.8955, "t": 465.459, "r": 304.5605, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.134", "order": 135, "type": "table_cell", "bbox": { "l": 304.5605, "t": 465.459, "r": 368.2256, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.135", "order": 136, "type": "table_cell", "bbox": { "l": 368.2256, "t": 465.459, "r": 431.8906, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.136", "order": 137, "type": "table_cell", "bbox": { "l": 431.8906, "t": 465.459, "r": 495.5557, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.137", "order": 138, "type": "table_cell", "bbox": { "l": 495.5557, "t": 465.459, "r": 559.2207, "b": 452.023 }, "text": "", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.138", "order": 139, "type": "table_cell", "bbox": { "l": 171.3222, "t": 441.451, "r": 253.164552, "b": 430.94908000000004 }, "text": "ENDING FUND BALANCE", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.139", "order": 140, "type": "table_cell", "bbox": { "l": 267.5622, "t": 441.451, "r": 294.259272, "b": 430.94908000000004 }, "text": "490,019", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.140", "order": 141, "type": "table_cell", "bbox": { "l": 311.12028, "t": 441.451, "r": 337.817352, "b": 430.94908000000004 }, "text": "774,465", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.141", "order": 142, "type": "table_cell", "bbox": { "l": 354.67836, "t": 441.451, "r": 381.380328, "b": 430.94908000000004 }, "text": "842,668", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.142", "order": 143, "type": "table_cell", "bbox": { "l": 398.23836, "t": 441.451, "r": 424.940328, "b": 430.94908000000004 }, "text": "954,064", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.143", "order": 144, "type": "table_cell", "bbox": { "l": 444.80124, "t": 441.451, "r": 471.502392, "b": 430.94908000000004 }, "text": "950,239", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.144", "order": 145, "type": "table_cell", "bbox": { "l": 491.36402, "t": 441.451, "r": 518.062724, "b": 430.94908000000004 }, "text": "107,570", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.145", "order": 146, "type": "table_cell", "bbox": { "l": 532.28536, "t": 441.451, "r": 556.903264, "b": 430.94908000000004 }, "text": "12.77%", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.146", "order": 147, "type": "table_cell", "bbox": { "l": 49.9004, "t": 438.5871, "r": 113.5654, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.147", "order": 148, "type": "table_cell", "bbox": { "l": 113.5654, "t": 438.5871, "r": 177.2305, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.148", "order": 149, "type": "table_cell", "bbox": { "l": 177.2305, "t": 438.5871, "r": 240.8955, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.149", "order": 150, "type": "table_cell", "bbox": { "l": 240.8955, "t": 438.5871, "r": 304.5605, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.150", "order": 151, "type": "table_cell", "bbox": { "l": 304.5605, "t": 438.5871, "r": 368.2256, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.151", "order": 152, "type": "table_cell", "bbox": { "l": 368.2256, "t": 438.5871, "r": 431.8906, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.152", "order": 153, "type": "table_cell", "bbox": { "l": 431.8906, "t": 438.5871, "r": 495.5557, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.153", "order": 154, "type": "table_cell", "bbox": { "l": 495.5557, "t": 438.5871, "r": 559.2207, "b": 425.1512 }, "text": "", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.154", "order": 155, "type": "table_cell", "bbox": { "l": 78.2022, "t": 418.651, "r": 253.16892, "b": 408.14908 }, "text": "REQUIRED FUND BALANCE (14% OF EXPENDITURES)", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.155", "order": 156, "type": "table_cell", "bbox": { "l": 275.7222, "t": 418.651, "r": 294.259272, "b": 408.14908 }, "text": "5,262", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.156", "order": 157, "type": "table_cell", "bbox": { "l": 315.20028, "t": 418.651, "r": 337.817352, "b": 408.14908 }, "text": "17,706", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.157", "order": 158, "type": "table_cell", "bbox": { "l": 358.75836, "t": 418.651, "r": 381.379512, "b": 408.14908 }, "text": "50,091", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.158", "order": 159, "type": "table_cell", "bbox": { "l": 402.31836, "t": 418.651, "r": 424.940328, "b": 408.14908 }, "text": "43,253", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.159", "order": 160, "type": "table_cell", "bbox": { "l": 448.88134, "t": 418.651, "r": 471.503308, "b": 408.14908 }, "text": "60,036", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.160", "order": 161, "type": "table_cell", "bbox": { "l": 499.52432, "t": 418.651, "r": 518.063024, "b": 408.14908 }, "text": "9,944", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.161", "order": 162, "type": "table_cell", "bbox": { "l": 532.28586, "t": 418.651, "r": 556.903764, "b": 408.14908 }, "text": "19.85%", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.162", "order": 163, "type": "table_cell", "bbox": { "l": 49.9004, "t": 411.7153, "r": 113.5654, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.163", "order": 164, "type": "table_cell", "bbox": { "l": 113.5654, "t": 411.7153, "r": 177.2305, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.164", "order": 165, "type": "table_cell", "bbox": { "l": 177.2305, "t": 411.7153, "r": 240.8955, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.165", "order": 166, "type": "table_cell", "bbox": { "l": 240.8955, "t": 411.7153, "r": 304.5605, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.166", "order": 167, "type": "table_cell", "bbox": { "l": 304.5605, "t": 411.7153, "r": 368.2256, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.167", "order": 168, "type": "table_cell", "bbox": { "l": 368.2256, "t": 411.7153, "r": 431.8906, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.168", "order": 169, "type": "table_cell", "bbox": { "l": 431.8906, "t": 411.7153, "r": 495.5557, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.169", "order": 170, "type": "table_cell", "bbox": { "l": 495.5557, "t": 411.7153, "r": 559.2207, "b": 398.2793 }, "text": "", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p88.1.170", "order": 171, "type": "table_cell", "bbox": { "l": 111.5622, "t": 395.13100000000003, "r": 253.179816, "b": 384.62908 }, "text": "AMOUNT OVER REQUIRED FUND BALANCE", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.171", "order": 172, "type": "table_cell", "bbox": { "l": 267.5622, "t": 395.13100000000003, "r": 294.259272, "b": 384.62908 }, "text": "484,757", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.172", "order": 173, "type": "table_cell", "bbox": { "l": 311.12028, "t": 395.13100000000003, "r": 337.817352, "b": 384.62908 }, "text": "756,759", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.173", "order": 174, "type": "table_cell", "bbox": { "l": 354.67836, "t": 395.13100000000003, "r": 381.380328, "b": 384.62908 }, "text": "792,577", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.174", "order": 175, "type": "table_cell", "bbox": { "l": 398.23836, "t": 395.13100000000003, "r": 424.940328, "b": 384.62908 }, "text": "910,811", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.175", "order": 176, "type": "table_cell", "bbox": { "l": 444.80124, "t": 395.1311, "r": 471.503208, "b": 384.62918 }, "text": "890,203", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.176", "order": 177, "type": "table_cell", "bbox": { "l": 495.44412, "t": 395.1311, "r": 518.062824, "b": 384.62918 }, "text": "97,626", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p88.1.177", "order": 178, "type": "table_cell", "bbox": { "l": 532.28556, "t": 395.1311, "r": 556.903464, "b": 384.62918 }, "text": "12.32%", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] } ], "excluded_furniture": { "first": [], "last": [] } }