{ "document_id": 16876, "page": 85, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 242, "counts_by_type": { "table": 1, "table_cell": 241 }, "build_ms": 23, "items": [ { "id": "p85.1", "order": 1, "type": "table", "bbox": { "l": 50.1403, "t": 737.5365, "r": 558.7409, "b": 277.116 }, "text": "", "attrs": { "block_label": "table", "n_rows": 31, "n_cols": 8, "integrity": { "cells_checked": 140, "cells_flagged": 2, "flags": [ { "row": 0, "col": 0, "coverage": 0.24, "text": "THE CITY OF BALCH SPRINGS FY 2026 PROPOSED BUDGET GROWING C…" }, { "row": 24, "col": 7, "coverage": 0, "text": "-196.03%" } ] } }, "children": [ { "id": "p85.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 50.1403, "t": 737.5365, "r": 558.7409, "b": 726.026 }, "text": "THE CITY OF BALCH SPRINGS FY 2026 PROPOSED BUDGET GROWING COMMUNITY SEPTEMBER 8, 2025 WATER FUND SUMMARY", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 8, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 125.6022, "t": 675.3226, "r": 160.8846, "b": 665.90176 }, "text": "Description", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 245.7222, "t": 685.5226, "r": 269.468712, "b": 665.90176 }, "text": "FY 2023 Actuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 288.9222, "t": 685.5226, "r": 312.668712, "b": 665.90176 }, "text": "FY 2024 Actuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 324.6822, "t": 685.5226, "r": 371.052936, "b": 665.90176 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 377.601996, "t": 685.5226, "r": 423.611124, "b": 665.90176 }, "text": "FY 2025 Budget Projection", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 262.4022, "t": 726.8026, "r": 347.657508, "b": 717.38176 }, "text": "FY 2026 Proposed Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 493.521996, "t": 675.3226, "r": 516.546324, "b": 665.90176 }, "text": "Change", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 533.842008, "t": 675.3226, "r": 556.866336, "b": 665.90176 }, "text": "% Change", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 162.2022, "t": 665.1226, "r": 233.941128, "b": 655.70176 }, "text": "Beginning Fund Balance", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 241.28016, "t": 665.1226, "r": 274.861392, "b": 655.70176 }, "text": "12,222,116", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 284.47548, "t": 665.1226, "r": 318.056712, "b": 655.70176 }, "text": "12,407,131", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 336.31572, "t": 665.1226, "r": 369.896952, "b": 655.70176 }, "text": "13,673,188", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 388.63908, "t": 665.1226, "r": 422.220312, "b": 655.70176 }, "text": "13,673,188", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 445.88148, "t": 665.1226, "r": 479.462712, "b": 655.70176 }, "text": "14,674,543", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 491.71932, "t": 665.1226, "r": 521.581992, "b": 655.70176 }, "text": "1,001,355", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 538.27452, "t": 665.1226, "r": 556.854876, "b": 655.70176 }, "text": "7.32%", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 50.1403, "t": 703.005, "r": 113.7154, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 113.7154, "t": 703.005, "r": 177.2904, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 177.2904, "t": 703.005, "r": 240.8655, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 240.8655, "t": 703.005, "r": 304.4406, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 304.4406, "t": 703.005, "r": 368.0157, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 368.0157, "t": 703.005, "r": 431.5908, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 431.5908, "t": 703.005, "r": 495.1658, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 495.1658, "t": 703.005, "r": 558.7409, "b": 691.4945 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p85.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 52.28508, "t": 644.72176, "r": 81.920832, "b": 635.30092 }, "text": "Revenues", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 113.7154, "t": 691.4945, "r": 177.2904, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 177.2904, "t": 691.4945, "r": 240.8655, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 240.8655, "t": 691.4945, "r": 304.4406, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 304.4406, "t": 691.4945, "r": 368.0157, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 368.0157, "t": 691.4945, "r": 431.5908, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 431.5908, "t": 691.4945, "r": 495.1658, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 495.1658, "t": 691.4945, "r": 558.7409, "b": 679.9839 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 52.2875, "t": 634.5228, "r": 233.964776, "b": 614.9052 }, "text": "Charges for Services\nMiscellaneous:", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 245.00114, "t": 634.5228, "r": 274.863812, "b": 625.1166000000001 }, "text": "6,534,069", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 288.20378, "t": 634.5228, "r": 318.066452, "b": 625.1166000000001 }, "text": "6,178,331", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 340.04402, "t": 634.5228, "r": 369.906692, "b": 625.1166000000001 }, "text": "6,277,400", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 392.36006, "t": 634.5228, "r": 422.222732, "b": 625.1166000000001 }, "text": "6,235,662", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 449.60246, "t": 634.5228, "r": 479.465132, "b": 625.1166000000001 }, "text": "7,182,900", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 497.36546, "t": 634.5228, "r": 521.588804, "b": 625.1166000000001 }, "text": "905,500", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 534.5657, "t": 634.5228, "r": 556.930496, "b": 625.1166000000001 }, "text": "14.42%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 189.44966, "t": 614.12928, "r": 234.007232, "b": 604.72308 }, "text": "Interest Earned", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 250.65218, "t": 614.12928, "r": 274.875524, "b": 604.72308 }, "text": "187,603", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 293.8475, "t": 614.12928, "r": 318.070844, "b": 604.72308 }, "text": "238,896", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 345.68774, "t": 614.12928, "r": 369.911084, "b": 604.72308 }, "text": "200,000", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 398.0111, "t": 614.12928, "r": 422.234444, "b": 604.72308 }, "text": "200,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 455.24618, "t": 614.12928, "r": 479.469524, "b": 604.72308 }, "text": "200,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 431.5908, "t": 656.9629, "r": 495.1658, "b": 645.4524 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 538.28426, "t": 614.12928, "r": 556.930496, "b": 604.72308 }, "text": "0.00%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 161.60438, "t": 603.9325200000001, "r": 233.964776, "b": 594.52632 }, "text": "Miscellaneous Revenues", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 250.64486, "t": 603.9325200000001, "r": 274.868936, "b": 594.52632 }, "text": "337,013", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 293.84018, "t": 603.9325200000001, "r": 318.064256, "b": 594.52632 }, "text": "353,030", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 345.68042, "t": 603.9325200000001, "r": 369.904496, "b": 594.52632 }, "text": "320,200", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 398.00378, "t": 603.9325200000001, "r": 422.227124, "b": 594.52632 }, "text": "473,371", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 455.23886, "t": 603.9325200000001, "r": 479.462204, "b": 594.52632 }, "text": "350,199", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 501.0767, "t": 603.9325200000001, "r": 521.582216, "b": 594.52632 }, "text": "29,999", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 538.27694, "t": 603.9325200000001, "r": 556.923176, "b": 594.52632 }, "text": "9.37%", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 140.9622, "t": 593.9626000000001, "r": 233.893992, "b": 584.5564 }, "text": "Other Financing Sources/(Uses)", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 113.7154, "t": 633.9419, "r": 177.2904, "b": 622.4314 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 293.84484, "t": 593.9625, "r": 318.068184, "b": 584.5563 }, "text": "142,826", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 240.8655, "t": 633.9419, "r": 304.4406, "b": 622.4314 }, "text": "-", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 304.4406, "t": 633.9419, "r": 368.0157, "b": 622.4314 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 368.0157, "t": 633.9419, "r": 431.5908, "b": 622.4314 }, "text": "-", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 431.5908, "t": 633.9419, "r": 495.1658, "b": 622.4314 }, "text": "-", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 538.28892, "t": 593.9625, "r": 556.92564, "b": 584.5563 }, "text": "0.00%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 181.2822, "t": 583.0426, "r": 233.940084, "b": 573.62176 }, "text": "TOTAL REVENUES", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 245.0028, "t": 583.0426, "r": 274.865472, "b": 573.62176 }, "text": "7,058,686", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 288.20544, "t": 583.0426, "r": 318.068112, "b": 573.62176 }, "text": "6,913,083", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 340.04568, "t": 583.0426, "r": 369.908352, "b": 573.62176 }, "text": "6,797,600", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 392.36904, "t": 583.0426, "r": 422.231712, "b": 573.62176 }, "text": "6,909,033", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 449.61144, "t": 583.0426, "r": 479.474112, "b": 573.62176 }, "text": "7,733,099", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 497.37444, "t": 583.0426, "r": 521.598516, "b": 573.62176 }, "text": "935,499", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 534.582, "t": 583.0426, "r": 556.880916, "b": 573.62176 }, "text": "13.76%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 50.1403, "t": 610.9209, "r": 113.7154, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 113.7154, "t": 610.9209, "r": 177.2904, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 177.2904, "t": 610.9209, "r": 240.8655, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 240.8655, "t": 610.9209, "r": 304.4406, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 304.4406, "t": 610.9209, "r": 368.0157, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 368.0157, "t": 610.9209, "r": 431.5908, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 431.5908, "t": 610.9209, "r": 495.1658, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 495.1658, "t": 610.9209, "r": 558.7409, "b": 599.4104 }, "text": "", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 52.2822, "t": 562.6426, "r": 92.001984, "b": 553.22176 }, "text": "Expenditures", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 113.7154, "t": 599.4104, "r": 177.2904, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 177.2904, "t": 599.4104, "r": 240.8655, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 240.8655, "t": 599.4104, "r": 304.4406, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 304.4406, "t": 599.4104, "r": 368.0157, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 368.0157, "t": 599.4104, "r": 431.5908, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 431.5908, "t": 599.4104, "r": 495.1658, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 495.1658, "t": 599.4104, "r": 558.7409, "b": 587.8998 }, "text": "", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 188.9622, "t": 552.4426000000001, "r": 233.9436, "b": 543.0364 }, "text": "CITY MANAGER", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 250.64052, "t": 552.4426000000001, "r": 274.863864, "b": 543.0364 }, "text": "460,436", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 177.2904, "t": 587.8998, "r": 240.8655, "b": 576.3893 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 240.8655, "t": 587.8998, "r": 304.4406, "b": 576.3893 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 304.4406, "t": 587.8998, "r": 368.0157, "b": 576.3893 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 368.0157, "t": 587.8998, "r": 431.5908, "b": 576.3893 }, "text": "-", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 431.5908, "t": 587.8998, "r": 495.1658, "b": 576.3893 }, "text": "-", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 538.2726, "t": 552.4426000000001, "r": 556.918836, "b": 543.0364 }, "text": "0.00%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 139.8816, "t": 542.24584, "r": 234.00582, "b": 492.05260000000004 }, "text": "WATER ADMINISTRATION\nWATER DISTRIBUTION\nWHOLESALE COSTS\nFINANCE\nUTL BILLING & METER SERVICES", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 245.00412, "t": 542.24584, "r": 274.871916, "b": 492.05260000000004 }, "text": "794,436\n654,432\n1,824,779\n637,401\n597,489", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 288.20676, "t": 542.24584, "r": 318.069432, "b": 492.05260000000004 }, "text": "421,055\n727,099\n1,975,595\n858,336\n576,260", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 340.047, "t": 542.24584, "r": 369.909672, "b": 492.05260000000004 }, "text": "332,148\n500,734\n2,163,318\n944,775\n683,041", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 392.36304, "t": 542.24584, "r": 422.230104, "b": 492.05260000000004 }, "text": "357,590\n534,983\n2,500,001\n999,590\n865,858", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 449.5908, "t": 542.24584, "r": 479.468112, "b": 492.05260000000004 }, "text": "1,167,231\n1,005,207\n2,500,000\n957,349\n779,936", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 497.3538, "t": 542.24584, "r": 521.592516, "b": 492.05260000000004 }, "text": "835,083\n504,473\n336,682\n12,574\n96,895", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 530.83548, "t": 542.24584, "r": 556.933476, "b": 492.05260000000004 }, "text": "251.42%\n100.75%\n15.56%\n1.33%\n14.19%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 170.59632, "t": 491.26204, "r": 233.90334, "b": 481.85584 }, "text": "UTL METER SERVICES", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 250.6332, "t": 491.26204, "r": 274.856544, "b": 481.85584 }, "text": "247,675", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 293.82852, "t": 491.26204, "r": 318.052596, "b": 481.85584 }, "text": "206,478", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 240.8655, "t": 518.8368, "r": 304.4406, "b": 507.3263 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 405.42924, "t": 491.26204, "r": 422.216196, "b": 481.85584 }, "text": "4,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 455.2272, "t": 491.26204, "r": 479.451276, "b": 481.85584 }, "text": "439,344", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 497.34648, "t": 491.26204, "r": 521.569824, "b": 481.85584 }, "text": "439,344", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 530.82816, "t": 491.26204, "r": 556.911516, "b": 481.85584 }, "text": "100.00%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 183.31116, "t": 481.06528000000003, "r": 233.906268, "b": 471.65908 }, "text": "UTL COMPUTERS", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.115", "order": 116, "type": "table_cell", "bbox": { "l": 258.07032, "t": 481.06528000000003, "r": 274.857276, "b": 471.65908 }, "text": "1,952", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.116", "order": 117, "type": "table_cell", "bbox": { "l": 306.90936, "t": 481.06528000000003, "r": 318.05772, "b": 471.65908 }, "text": "103", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.117", "order": 118, "type": "table_cell", "bbox": { "l": 240.8655, "t": 507.3263, "r": 304.4406, "b": 495.8157 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.118", "order": 119, "type": "table_cell", "bbox": { "l": 304.4406, "t": 507.3263, "r": 368.0157, "b": 495.8157 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.119", "order": 120, "type": "table_cell", "bbox": { "l": 368.0157, "t": 507.3263, "r": 431.5908, "b": 495.8157 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.120", "order": 121, "type": "table_cell", "bbox": { "l": 431.5908, "t": 507.3263, "r": 495.1658, "b": 495.8157 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.121", "order": 122, "type": "table_cell", "bbox": { "l": 538.26528, "t": 481.06528000000003, "r": 556.911516, "b": 471.65908 }, "text": "0.00%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.122", "order": 123, "type": "table_cell", "bbox": { "l": 52.2612, "t": 470.86852, "r": 233.937744, "b": 451.25092 }, "text": "NON-DEPARTMENTAL\nDebt:", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.123", "order": 124, "type": "table_cell", "bbox": { "l": 250.62588, "t": 470.86852, "r": 274.849224, "b": 461.46232000000003 }, "text": "905,645", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.124", "order": 125, "type": "table_cell", "bbox": { "l": 293.8212, "t": 470.86852, "r": 318.044544, "b": 461.46232000000003 }, "text": "856,600", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.125", "order": 126, "type": "table_cell", "bbox": { "l": 240.8655, "t": 495.8157, "r": 304.4406, "b": 484.3052 }, "text": "-", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.126", "order": 127, "type": "table_cell", "bbox": { "l": 304.4406, "t": 495.8157, "r": 368.0157, "b": 484.3052 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.127", "order": 128, "type": "table_cell", "bbox": { "l": 368.0157, "t": 495.8157, "r": 431.5908, "b": 484.3052 }, "text": "-", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.128", "order": 129, "type": "table_cell", "bbox": { "l": 431.5908, "t": 495.8157, "r": 495.1658, "b": 484.3052 }, "text": "-", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.129", "order": 130, "type": "table_cell", "bbox": { "l": 538.25796, "t": 470.86852, "r": 556.904196, "b": 461.46232000000003 }, "text": "0.00%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.130", "order": 131, "type": "table_cell", "bbox": { "l": 123.18468, "t": 450.475, "r": 233.931888, "b": 420.66064 }, "text": "Principal\nInterest and Paying Agent Fees\nTOTAL OPERATIONAL EXPENDITURES", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.131", "order": 132, "type": "table_cell", "bbox": { "l": 245.00412, "t": 450.475, "r": 277.078164, "b": 420.62404000000004 }, "text": "(10,193)\n188,155\n6,302,206", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.132", "order": 133, "type": "table_cell", "bbox": { "l": 288.20676, "t": 450.475, "r": 320.281536, "b": 420.62404000000004 }, "text": "(9,105)\n140,563\n5,752,984", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.133", "order": 134, "type": "table_cell", "bbox": { "l": 340.04468, "t": 450.475, "r": 372.121776, "b": 420.62196 }, "text": "(7,984)\n121,461\n4,737,493", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.134", "order": 135, "type": "table_cell", "bbox": { "l": 392.36804, "t": 450.475, "r": 424.445136, "b": 420.62196 }, "text": "(7,984)\n121,537\n5,375,575", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.135", "order": 136, "type": "table_cell", "bbox": { "l": 449.61044, "t": 450.475, "r": 481.680216, "b": 420.62196 }, "text": "(6,821)\n96,374\n6,938,620", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.136", "order": 137, "type": "table_cell", "bbox": { "l": 491.72972, "t": 450.475, "r": 523.798764, "b": 420.62196 }, "text": "1,163\n(25,087)\n2,201,127", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.137", "order": 138, "type": "table_cell", "bbox": { "l": 532.25556, "t": 450.475, "r": 556.907856, "b": 420.62196 }, "text": "-14.57%\n-20.65%\n46.46%", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.138", "order": 139, "type": "table_cell", "bbox": { "l": 50.1403, "t": 438.2632, "r": 113.7154, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.139", "order": 140, "type": "table_cell", "bbox": { "l": 113.7154, "t": 438.2632, "r": 177.2904, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.140", "order": 141, "type": "table_cell", "bbox": { "l": 177.2904, "t": 438.2632, "r": 240.8655, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.141", "order": 142, "type": "table_cell", "bbox": { "l": 240.8655, "t": 438.2632, "r": 304.4406, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.142", "order": 143, "type": "table_cell", "bbox": { "l": 304.4406, "t": 438.2632, "r": 368.0157, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.143", "order": 144, "type": "table_cell", "bbox": { "l": 368.0157, "t": 438.2632, "r": 431.5908, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.144", "order": 145, "type": "table_cell", "bbox": { "l": 431.5908, "t": 438.2632, "r": 495.1658, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.145", "order": 146, "type": "table_cell", "bbox": { "l": 495.1658, "t": 438.2632, "r": 558.7409, "b": 426.7527 }, "text": "", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.146", "order": 147, "type": "table_cell", "bbox": { "l": 90.56444, "t": 409.64196000000004, "r": 232.454588, "b": 400.23576 }, "text": "OPERATIONAL REVENUES OVER EXPENDITURES", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.147", "order": 148, "type": "table_cell", "bbox": { "l": 250.64552, "t": 409.64196000000004, "r": 274.869596, "b": 400.22112 }, "text": "756,479", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.148", "order": 149, "type": "table_cell", "bbox": { "l": 288.20444, "t": 409.64196000000004, "r": 318.067112, "b": 400.22112 }, "text": "1,160,100", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.149", "order": 150, "type": "table_cell", "bbox": { "l": 340.04468, "t": 409.64196000000004, "r": 369.907352, "b": 400.22112 }, "text": "2,060,107", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.150", "order": 151, "type": "table_cell", "bbox": { "l": 392.36804, "t": 409.64196000000004, "r": 422.230712, "b": 400.22112 }, "text": "1,533,458", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.151", "order": 152, "type": "table_cell", "bbox": { "l": 455.25416, "t": 409.64196000000004, "r": 479.478236, "b": 400.22112 }, "text": "794,479", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.152", "order": 153, "type": "table_cell", "bbox": { "l": 489.4532, "t": 409.64196000000004, "r": 523.850612, "b": 400.22112 }, "text": "(1,265,628)", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.153", "order": 154, "type": "table_cell", "bbox": { "l": 532.29716, "t": 409.64196000000004, "r": 556.875524, "b": 400.22112 }, "text": "-61.44%", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.154", "order": 155, "type": "table_cell", "bbox": { "l": 50.1403, "t": 415.2422, "r": 113.7154, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.155", "order": 156, "type": "table_cell", "bbox": { "l": 113.7154, "t": 415.2422, "r": 177.2904, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.156", "order": 157, "type": "table_cell", "bbox": { "l": 177.2904, "t": 415.2422, "r": 240.8655, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.157", "order": 158, "type": "table_cell", "bbox": { "l": 240.8655, "t": 415.2422, "r": 304.4406, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.158", "order": 159, "type": "table_cell", "bbox": { "l": 304.4406, "t": 415.2422, "r": 368.0157, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.159", "order": 160, "type": "table_cell", "bbox": { "l": 368.0157, "t": 415.2422, "r": 431.5908, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.160", "order": 161, "type": "table_cell", "bbox": { "l": 431.5908, "t": 415.2422, "r": 495.1658, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.161", "order": 162, "type": "table_cell", "bbox": { "l": 495.1658, "t": 415.2422, "r": 558.7409, "b": 403.7316 }, "text": "", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.162", "order": 163, "type": "table_cell", "bbox": { "l": 184.17992, "t": 389.24112, "r": 233.991056, "b": 379.83492 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.163", "order": 164, "type": "table_cell", "bbox": { "l": 254.37872, "t": 389.24112, "r": 274.884236, "b": 379.83492 }, "text": "16,100", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.164", "order": 165, "type": "table_cell", "bbox": { "l": 291.57896, "t": 389.24112, "r": 320.315816, "b": 379.83492 }, "text": "(113,680)", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.165", "order": 166, "type": "table_cell", "bbox": { "l": 345.70304, "t": 389.24112, "r": 369.926384, "b": 379.83492 }, "text": "520,544", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.166", "order": 167, "type": "table_cell", "bbox": { "l": 304.4406, "t": 403.7316, "r": 368.0157, "b": 392.2211 }, "text": "-", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.167", "order": 168, "type": "table_cell", "bbox": { "l": 449.62508, "t": 389.24112, "r": 479.487752, "b": 379.83492 }, "text": "1,229,876", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.168", "order": 169, "type": "table_cell", "bbox": { "l": 497.38808, "t": 389.24112, "r": 521.612156, "b": 379.83492 }, "text": "709,332", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.169", "order": 170, "type": "table_cell", "bbox": { "l": 530.86976, "t": 389.24112, "r": 556.953116, "b": 379.83492 }, "text": "136.27%", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.170", "order": 171, "type": "table_cell", "bbox": { "l": 167.49032, "t": 379.04436000000004, "r": 233.947868, "b": 359.42676 }, "text": "TRANSFERS OUT\nTOTAL EXPENDITURES", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.171", "order": 172, "type": "table_cell", "bbox": { "l": 245.00912, "t": 379.04436000000004, "r": 274.891556, "b": 359.42676 }, "text": "571,464\n6,889,771", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.172", "order": 173, "type": "table_cell", "bbox": { "l": 288.21176, "t": 379.04436000000004, "r": 318.086144, "b": 359.42676 }, "text": "542,879\n6,182,183", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.173", "order": 174, "type": "table_cell", "bbox": { "l": 340.052, "t": 379.04436000000004, "r": 369.927116, "b": 359.42676 }, "text": "532,102\n5,790,139", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.174", "order": 175, "type": "table_cell", "bbox": { "l": 392.37536, "t": 379.04436000000004, "r": 422.250476, "b": 359.42676 }, "text": "532,103\n5,907,678", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.175", "order": 176, "type": "table_cell", "bbox": { "l": 449.61776, "t": 379.04436000000004, "r": 479.485556, "b": 359.42676 }, "text": "532,103\n8,700,599", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.176", "order": 177, "type": "table_cell", "bbox": { "l": 491.73704, "t": 379.04436000000004, "r": 521.60996, "b": 359.42676 }, "text": "1\n2,910,460", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.177", "order": 178, "type": "table_cell", "bbox": { "l": 534.57368, "t": 379.04436000000004, "r": 556.938476, "b": 359.42676 }, "text": "0.00%\n50.27%", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p85.1.178", "order": 179, "type": "table_cell", "bbox": { "l": 50.1403, "t": 369.2001, "r": 113.7154, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.179", "order": 180, "type": "table_cell", "bbox": { "l": 113.7154, "t": 369.2001, "r": 177.2904, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.180", "order": 181, "type": "table_cell", "bbox": { "l": 177.2904, "t": 369.2001, "r": 240.8655, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.181", "order": 182, "type": "table_cell", "bbox": { "l": 240.8655, "t": 369.2001, "r": 304.4406, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.182", "order": 183, "type": "table_cell", "bbox": { "l": 304.4406, "t": 369.2001, "r": 368.0157, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.183", "order": 184, "type": "table_cell", "bbox": { "l": 368.0157, "t": 369.2001, "r": 431.5908, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.184", "order": 185, "type": "table_cell", "bbox": { "l": 431.5908, "t": 369.2001, "r": 495.1658, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.185", "order": 186, "type": "table_cell", "bbox": { "l": 495.1658, "t": 369.2001, "r": 558.7409, "b": 357.6896 }, "text": "", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.186", "order": 187, "type": "table_cell", "bbox": { "l": 114.69116, "t": 348.44676000000004, "r": 232.46264, "b": 339.04056 }, "text": "TOTAL REVENUES OVER EXPENDITURES", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.187", "order": 188, "type": "table_cell", "bbox": { "l": 250.65284, "t": 348.44676000000004, "r": 274.876916, "b": 339.02592 }, "text": "168,915", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.188", "order": 189, "type": "table_cell", "bbox": { "l": 293.85548, "t": 348.44676000000004, "r": 318.079556, "b": 339.02592 }, "text": "730,900", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.189", "order": 190, "type": "table_cell", "bbox": { "l": 340.05932, "t": 348.44676000000004, "r": 369.921992, "b": 339.02592 }, "text": "1,007,461", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.190", "order": 191, "type": "table_cell", "bbox": { "l": 392.38268, "t": 348.44676000000004, "r": 422.245352, "b": 339.02592 }, "text": "1,001,355", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.191", "order": 192, "type": "table_cell", "bbox": { "l": 452.985, "t": 348.4468, "r": 481.744548, "b": 339.02596 }, "text": "(967,500)", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.192", "order": 193, "type": "table_cell", "bbox": { "l": 489.46784, "t": 348.44676000000004, "r": 523.865252, "b": 339.02592 }, "text": "(1,974,961)", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.193", "order": 194, "type": "table_cell", "bbox": { "l": 495.1658, "t": 357.6896, "r": 558.7409, "b": 346.1791 }, "text": "-196.03%", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.194", "order": 195, "type": "table_cell", "bbox": { "l": 50.1403, "t": 346.1791, "r": 113.7154, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.195", "order": 196, "type": "table_cell", "bbox": { "l": 113.7154, "t": 346.1791, "r": 177.2904, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.196", "order": 197, "type": "table_cell", "bbox": { "l": 177.2904, "t": 346.1791, "r": 240.8655, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.197", "order": 198, "type": "table_cell", "bbox": { "l": 240.8655, "t": 346.1791, "r": 304.4406, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.198", "order": 199, "type": "table_cell", "bbox": { "l": 304.4406, "t": 346.1791, "r": 368.0157, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.199", "order": 200, "type": "table_cell", "bbox": { "l": 368.0157, "t": 346.1791, "r": 431.5908, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.200", "order": 201, "type": "table_cell", "bbox": { "l": 431.5908, "t": 346.1791, "r": 495.1658, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.201", "order": 202, "type": "table_cell", "bbox": { "l": 495.1658, "t": 346.1791, "r": 558.7409, "b": 334.6686 }, "text": "", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.202", "order": 203, "type": "table_cell", "bbox": { "l": 160.79252, "t": 328.04592, "r": 234.032048, "b": 318.62508 }, "text": "ENDING FUND BALANCE", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.203", "order": 204, "type": "table_cell", "bbox": { "l": 241.31252, "t": 328.04592, "r": 274.893752, "b": 318.62508 }, "text": "12,407,131", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.204", "order": 205, "type": "table_cell", "bbox": { "l": 284.50784, "t": 328.04592, "r": 318.089072, "b": 318.62508 }, "text": "13,673,188", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.205", "order": 206, "type": "table_cell", "bbox": { "l": 336.34808, "t": 328.04592, "r": 369.929312, "b": 318.62508 }, "text": "14,680,648", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.206", "order": 207, "type": "table_cell", "bbox": { "l": 388.67144, "t": 328.04592, "r": 422.252672, "b": 318.62508 }, "text": "14,674,543", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.207", "order": 208, "type": "table_cell", "bbox": { "l": 445.91384, "t": 328.04592, "r": 479.495072, "b": 318.62508 }, "text": "13,707,043", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.208", "order": 209, "type": "table_cell", "bbox": { "l": 495.11156, "t": 328.04592, "r": 523.870376, "b": 318.62508 }, "text": "(973,606)", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.209", "order": 210, "type": "table_cell", "bbox": { "l": 536.03036, "t": 328.04592, "r": 556.890896, "b": 318.62508 }, "text": "-6.63%", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.210", "order": 211, "type": "table_cell", "bbox": { "l": 50.1403, "t": 323.1581, "r": 113.7154, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.211", "order": 212, "type": "table_cell", "bbox": { "l": 113.7154, "t": 323.1581, "r": 177.2904, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.212", "order": 213, "type": "table_cell", "bbox": { "l": 177.2904, "t": 323.1581, "r": 240.8655, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.213", "order": 214, "type": "table_cell", "bbox": { "l": 240.8655, "t": 323.1581, "r": 304.4406, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.214", "order": 215, "type": "table_cell", "bbox": { "l": 304.4406, "t": 323.1581, "r": 368.0157, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.215", "order": 216, "type": "table_cell", "bbox": { "l": 368.0157, "t": 323.1581, "r": 431.5908, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.216", "order": 217, "type": "table_cell", "bbox": { "l": 431.5908, "t": 323.1581, "r": 495.1658, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.217", "order": 218, "type": "table_cell", "bbox": { "l": 495.1658, "t": 323.1581, "r": 558.7409, "b": 311.6475 }, "text": "", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.218", "order": 219, "type": "table_cell", "bbox": { "l": 77.14688, "t": 307.64508, "r": 233.947136, "b": 298.22424 }, "text": "REQUIRED FUND BALANCE (14% OF EXPENDITURES)", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.219", "order": 220, "type": "table_cell", "bbox": { "l": 250.66748, "t": 307.64508, "r": 274.891556, "b": 298.22424 }, "text": "964,568", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.220", "order": 221, "type": "table_cell", "bbox": { "l": 293.87012, "t": 307.64508, "r": 318.094196, "b": 298.22424 }, "text": "865,506", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.221", "order": 222, "type": "table_cell", "bbox": { "l": 345.71036, "t": 307.64508, "r": 369.934436, "b": 298.22424 }, "text": "810,620", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.222", "order": 223, "type": "table_cell", "bbox": { "l": 398.03372, "t": 307.64508, "r": 422.257796, "b": 298.22424 }, "text": "827,075", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.223", "order": 224, "type": "table_cell", "bbox": { "l": 449.6324, "t": 307.64508, "r": 479.495072, "b": 298.22424 }, "text": "1,218,084", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.224", "order": 225, "type": "table_cell", "bbox": { "l": 497.3954, "t": 307.64508, "r": 521.619476, "b": 298.22424 }, "text": "407,464", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.225", "order": 226, "type": "table_cell", "bbox": { "l": 495.1658, "t": 311.6475, "r": 558.7409, "b": 300.137 }, "text": "", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.226", "order": 227, "type": "table_cell", "bbox": { "l": 50.1403, "t": 300.137, "r": 113.7154, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.227", "order": 228, "type": "table_cell", "bbox": { "l": 113.7154, "t": 300.137, "r": 177.2904, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.228", "order": 229, "type": "table_cell", "bbox": { "l": 177.2904, "t": 300.137, "r": 240.8655, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.229", "order": 230, "type": "table_cell", "bbox": { "l": 240.8655, "t": 300.137, "r": 304.4406, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.230", "order": 231, "type": "table_cell", "bbox": { "l": 304.4406, "t": 300.137, "r": 368.0157, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.231", "order": 232, "type": "table_cell", "bbox": { "l": 368.0157, "t": 300.137, "r": 431.5908, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.232", "order": 233, "type": "table_cell", "bbox": { "l": 431.5908, "t": 300.137, "r": 495.1658, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.233", "order": 234, "type": "table_cell", "bbox": { "l": 495.1658, "t": 300.137, "r": 558.7409, "b": 288.6265 }, "text": "", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p85.1.234", "order": 235, "type": "table_cell", "bbox": { "l": 107.1222, "t": 287.4826, "r": 234.013668, "b": 278.06176000000005 }, "text": "AMOUNT OVER REQUIRED FUND BALANCE", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.235", "order": 236, "type": "table_cell", "bbox": { "l": 241.2822, "t": 287.4826, "r": 274.863432, "b": 278.06176000000005 }, "text": "11,442,563", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.236", "order": 237, "type": "table_cell", "bbox": { "l": 284.48484, "t": 287.4826, "r": 318.066072, "b": 278.06176000000005 }, "text": "12,807,682", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.237", "order": 238, "type": "table_cell", "bbox": { "l": 336.32508, "t": 287.4826, "r": 369.906312, "b": 278.06176000000005 }, "text": "13,870,029", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.238", "order": 239, "type": "table_cell", "bbox": { "l": 388.64844, "t": 287.4826, "r": 422.222352, "b": 278.06176000000005 }, "text": "13,847,468", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.239", "order": 240, "type": "table_cell", "bbox": { "l": 445.88796, "t": 287.4827, "r": 479.46114, "b": 278.06186 }, "text": "12,488,959", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.240", "order": 241, "type": "table_cell", "bbox": { "l": 489.44592, "t": 287.4827, "r": 523.8402, "b": 278.06186 }, "text": "(1,381,070)", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p85.1.241", "order": 242, "type": "table_cell", "bbox": { "l": 495.1658, "t": 288.6265, "r": 558.7409, "b": 277.116 }, "text": "", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 1 } } ] } ], "excluded_furniture": { "first": [], "last": [] } }