{
    "document_id": 16876,
    "page": 81,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16987,
    "item_count": 51,
    "counts_by_type": {
        "footer": 1,
        "table": 1,
        "table_cell": 49
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p81.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 49.6605,
                "t": 738.4962,
                "r": 559.4606,
                "b": 587.8219
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 9,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 36,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 0,
                            "col": 0,
                            "coverage": 0.22,
                            "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY City of Balch S…"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p81.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.6605,
                        "t": 738.4962,
                        "r": 559.4606,
                        "b": 721.7546
                    },
                    "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY City of Balch Springs FY 2026 Proposed Budget SEPTEMBER 8, 2025",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 6,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p81.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 170.4822,
                        "t": 680.491,
                        "r": 198.63828,
                        "b": 669.9890800000001
                    },
                    "text": "Account",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.88412,
                        "t": 692.6086,
                        "r": 355.457976,
                        "b": 670.82956
                    },
                    "text": "FY 2023 Actuals",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.24844,
                        "t": 692.6086,
                        "r": 403.822296,
                        "b": 670.82956
                    },
                    "text": "FY 2024 Actuals",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.1222,
                        "t": 703.8910000000001,
                        "r": 452.178936,
                        "b": 670.83196
                    },
                    "text": "FY 2025 Revised Budget",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.48028,
                        "t": 703.8910000000001,
                        "r": 506.030568,
                        "b": 670.83196
                    },
                    "text": "FY 2025 Budget Projections",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.1222,
                        "t": 725.851,
                        "r": 347.685912,
                        "b": 715.34908
                    },
                    "text": "FY 2026 Proposed Budget",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p81.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 667.5310000000001,
                        "r": 280.385256,
                        "b": 657.0454
                    },
                    "text": "100-79140-991-000-000000-00 - TRANS TO VEH REPLACEMENT PROG",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 335.0022,
                        "t": 667.5310000000001,
                        "r": 361.699272,
                        "b": 657.0454
                    },
                    "text": "165,758",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.35836,
                        "t": 667.5310000000001,
                        "r": 410.055432,
                        "b": 657.0454
                    },
                    "text": "359,464",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 431.71452,
                        "t": 667.5310000000001,
                        "r": 458.41788,
                        "b": 657.0454
                    },
                    "text": "387,511",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 480.07452,
                        "t": 667.5310000000001,
                        "r": 506.77778,
                        "b": 657.0454
                    },
                    "text": "538,534",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.43442,
                        "t": 667.5310000000001,
                        "r": 555.13778,
                        "b": 657.0454
                    },
                    "text": "387,511",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 656.251,
                        "r": 282.149448,
                        "b": 645.7654
                    },
                    "text": "100-79270-991-000-000000-00 - TRANSFER TO EMER MGT RESV FUND",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.0822,
                        "t": 656.251,
                        "r": 361.699272,
                        "b": 645.7654
                    },
                    "text": "89,083",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 219.5939,
                        "t": 688.2714,
                        "r": 304.5606,
                        "b": 671.5298
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.80268,
                        "t": 656.251,
                        "r": 458.422632,
                        "b": 645.7654
                    },
                    "text": "10,000",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 484.16172,
                        "t": 656.251,
                        "r": 506.77788,
                        "b": 645.7654
                    },
                    "text": "10,000",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.51452,
                        "t": 656.251,
                        "r": 555.13788,
                        "b": 645.7654
                    },
                    "text": "10,000",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 644.971,
                        "r": 234.473016,
                        "b": 634.4854
                    },
                    "text": "100-79280-991-000-000000-00 - TRANSFER TO GRANTS",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.0822,
                        "t": 644.971,
                        "r": 361.699272,
                        "b": 634.4854
                    },
                    "text": "84,396",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 219.5939,
                        "t": 671.5298,
                        "r": 304.5606,
                        "b": 654.7883
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 304.5606,
                        "t": 671.5298,
                        "r": 389.5272,
                        "b": 654.7883
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.5272,
                        "t": 671.5298,
                        "r": 474.4939,
                        "b": 654.7883
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.4939,
                        "t": 671.5298,
                        "r": 559.4606,
                        "b": 654.7883
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 633.6909,
                        "r": 271.166904,
                        "b": 623.2053000000001
                    },
                    "text": "100-79540-991-000-000000-00 - TRANSFER TO TAX INC DEBT SERV",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.0822,
                        "t": 633.6909,
                        "r": 361.699272,
                        "b": 623.2053000000001
                    },
                    "text": "32,605",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 387.43836,
                        "t": 633.6909,
                        "r": 410.055432,
                        "b": 623.2053000000001
                    },
                    "text": "52,535",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.79452,
                        "t": 633.6909,
                        "r": 458.41778,
                        "b": 623.2053000000001
                    },
                    "text": "34,707",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.30",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 484.15442,
                        "t": 633.6909,
                        "r": 506.77778,
                        "b": 623.2053000000001
                    },
                    "text": "34,707",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.31",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.4939,
                        "t": 654.7883,
                        "r": 559.4606,
                        "b": 638.0467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.32",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 622.4110000000001,
                        "r": 273.99108,
                        "b": 611.9254000000001
                    },
                    "text": "100-79610-991-000-000000-00 - TRANSFER TO CAPITAL PROJ FUND",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.33",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.7622,
                        "t": 622.4110000000001,
                        "r": 361.699224,
                        "b": 611.9254000000001
                    },
                    "text": "5,235,084",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.34",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.11836,
                        "t": 622.4110000000001,
                        "r": 410.055384,
                        "b": 611.9254000000001
                    },
                    "text": "1,234,280",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.35",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 304.5606,
                        "t": 638.0467,
                        "r": 389.5272,
                        "b": 621.3051
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.36",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.5272,
                        "t": 638.0467,
                        "r": 474.4939,
                        "b": 621.3051
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.37",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.4939,
                        "t": 638.0467,
                        "r": 559.4606,
                        "b": 621.3051
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.38",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 611.371,
                        "r": 228.803448,
                        "b": 600.8854
                    },
                    "text": "100-79900-991-000-000000-00 - TRANSFER TO LOGIC",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.39",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 134.6272,
                        "t": 621.3051,
                        "r": 219.5939,
                        "b": 604.5635
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.40",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 373.04316,
                        "t": 611.371,
                        "r": 410.060184,
                        "b": 600.8854
                    },
                    "text": "25,000,000",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.41",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 304.5606,
                        "t": 621.3051,
                        "r": 389.5272,
                        "b": 604.5635
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.42",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.5272,
                        "t": 621.3051,
                        "r": 474.4939,
                        "b": 604.5635
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.43",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.4939,
                        "t": 621.3051,
                        "r": 559.4606,
                        "b": 604.5635
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.1.44",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 224.3622,
                        "t": 599.611,
                        "r": 315.855384,
                        "b": 589.10908
                    },
                    "text": "991 - TRANSFERS OUT Total",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.45",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.7622,
                        "t": 599.611,
                        "r": 361.699224,
                        "b": 589.10908
                    },
                    "text": "5,606,926",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.46",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 373.03836,
                        "t": 599.611,
                        "r": 410.055384,
                        "b": 589.10908
                    },
                    "text": "26,646,279",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.47",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 431.71692,
                        "t": 599.611,
                        "r": 458.42028,
                        "b": 589.10908
                    },
                    "text": "432,218",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.48",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 480.07692,
                        "t": 599.611,
                        "r": 506.77798,
                        "b": 589.10908
                    },
                    "text": "583,241",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.1.49",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.43462,
                        "t": 599.611,
                        "r": 555.13798,
                        "b": 589.10908
                    },
                    "text": "397,511",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p81.2",
            "order": 51,
            "type": "footer",
            "bbox": {
                "l": 280.45,
                "t": 33.3499,
                "r": 330.8303,
                "b": 24.2327
            },
            "text": "Page 46 of 127",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}