{ "document_id": 16876, "page": 71, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 123, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 121 }, "build_ms": 15, "items": [ { "id": "p71.1", "order": 1, "type": "table", "bbox": { "l": 50.1403, "t": 736.8167, "r": 559.7005, "b": 351.4935 }, "text": "", "attrs": { "block_label": "table", "n_rows": 21, "n_cols": 6, "integrity": { "cells_checked": 88, "cells_flagged": 1, "flags": [ { "row": 0, "col": 0, "coverage": 0.29, "text": "THE CITY OF BALCH SPRINGS FY 2026 Proposed Budget\\nGROWING …" } ] } }, "children": [ { "id": "p71.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 50.1403, "t": 736.8167, "r": 559.7005, "b": 723.9726 }, "text": "THE CITY OF BALCH SPRINGS FY 2026 Proposed Budget\\nGROWING COMMUNITY\\nSEPTEMBER 8, 2025", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 6, "column_header": true, "header_source": "pdf" } }, { "id": "p71.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 52.4022, "t": 680.491, "r": 225.98172, "b": 634.4854 }, "text": "Account\n100-71100-637-000-000000-00 - SALARIES REGULAR\n100-71200-637-000-000000-00 - LONGEVITY\n100-71300-637-000-000000-00 - CERTIFICATION PAY", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 328.88412, "t": 692.6086, "r": 361.69932, "b": 634.4854 }, "text": "FY 2023\\nActuals\n172,530\n4,176\n38", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 377.24844, "t": 692.6086, "r": 410.05548, "b": 634.4854 }, "text": "FY 2024\\nActuals\n372,662\n6,936\n825", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 425.1222, "t": 703.8910000000001, "r": 458.42594, "b": 634.4854 }, "text": "FY 2025\\nRevised Budget\n976,019\n6,461\n14,100", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 467.48028, "t": 703.8910000000001, "r": 506.78594, "b": 634.4854 }, "text": "FY 2025\\nBudget Projections\n976,019\n6,461\n14,100", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 519.0822, "t": 703.8910000000001, "r": 555.14594, "b": 634.4854 }, "text": "FY 2026\\nProposed Budget\n1,014,606\n6,672\n15,000", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 52.4022, "t": 633.6909, "r": 266.313336, "b": 623.2053000000001 }, "text": "100-71370-637-000-000000-00 - ONE TIME TENURE ADJUSTMENT", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 343.1622, "t": 633.6909, "r": 361.699272, "b": 623.2053000000001 }, "text": "1,914", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 219.9937, "t": 672.5962, "r": 304.9204, "b": 659.7521 }, "text": "-", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 304.9204, "t": 672.5962, "r": 389.8471, "b": 659.7521 }, "text": "-", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 389.8471, "t": 672.5962, "r": 474.7738, "b": 659.7521 }, "text": "-", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 474.7738, "t": 672.5962, "r": 559.7005, "b": 659.7521 }, "text": "-", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 52.4022, "t": 622.4110000000001, "r": 222.953544, "b": 611.9254000000001 }, "text": "100-71400-637-000-000000-00 - CAR ALLOWANCES", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 135.067, "t": 659.7521, "r": 219.9937, "b": 646.908 }, "text": "-", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 405.9198, "t": 622.4110000000001, "r": 410.05692, "b": 611.9254000000001 }, "text": "6", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 446.12412, "t": 622.4110000000001, "r": 458.42124, "b": 611.9254000000001 }, "text": "240", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 494.48028, "t": 622.4110000000001, "r": 506.7774, "b": 611.9254000000001 }, "text": "240", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 536.59404, "t": 622.4110000000001, "r": 555.14344, "b": 611.9254000000001 }, "text": "4,800", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 52.4022, "t": 611.131, "r": 228.392184, "b": 555.5254 }, "text": "100-71500-637-000-000000-00 - OVERTIME REGULAR\n100-71600-637-000-000000-00 - TMRS\n100-71650-637-000-000000-00 - SOCIAL SECURITY\n100-71670-637-000-000000-00 - MEDICARE\n100-71700-637-000-000000-00 - HEALTH INSURANCE", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 339.0822, "t": 611.131, "r": 361.699272, "b": 555.5253 }, "text": "21,135\n28,392\n11,805\n2,761\n44,990", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 387.43836, "t": 611.131, "r": 410.055432, "b": 555.5253 }, "text": "33,188\n61,391\n23,943\n5,600\n40,326", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 431.71452, "t": 611.131, "r": 458.42604, "b": 555.5253 }, "text": "19,000\n168,007\n61,387\n14,357\n144,295", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 480.07452, "t": 611.131, "r": 506.78604, "b": 555.5253 }, "text": "52,397\n168,007\n61,388\n14,357\n144,295", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 528.43452, "t": 611.131, "r": 555.14604, "b": 555.5252 }, "text": "57,241\n184,923\n67,166\n15,709\n227,272", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 52.4022, "t": 554.731, "r": 292.471032, "b": 544.2454 }, "text": "100-71750-637-000-000000-00 - WORKERS COMPENSATION INSURANCE", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 343.1622, "t": 554.731, "r": 361.699272, "b": 544.2454 }, "text": "5,287", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 391.51836, "t": 554.731, "r": 410.055432, "b": 544.2454 }, "text": "7,648", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 304.9204, "t": 582.6874, "r": 389.8471, "b": 569.8433 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 389.8471, "t": 582.6874, "r": 474.7738, "b": 569.8433 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 474.7738, "t": 582.6874, "r": 559.7005, "b": 569.8433 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 52.4022, "t": 543.451, "r": 244.764408, "b": 521.6854000000001 }, "text": "100-72000-637-000-000000-00 - SUPPLIES\n100-72400-637-000-000000-00 - GASOLINE & DIESEL FUEL", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 343.1622, "t": 543.451, "r": 361.699272, "b": 521.6854000000001 }, "text": "2,063\n4,687", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 391.51836, "t": 543.451, "r": 410.055432, "b": 521.6854000000001 }, "text": "6,565\n6,012", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 435.80268, "t": 543.451, "r": 458.42604, "b": 521.6854000000001 }, "text": "31,500\n29,880", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 484.15452, "t": 543.451, "r": 506.77788, "b": 521.6854000000001 }, "text": "31,500\n33,200", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 532.52268, "t": 543.4508000000001, "r": 555.14604, "b": 521.6854000000001 }, "text": "41,500\n30,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 52.4022, "t": 520.8910000000001, "r": 231.834072, "b": 510.4054 }, "text": "100-72470-637-000-000000-00 - JANITORIAL SUPPLIES", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 339.0822, "t": 520.8910000000001, "r": 361.699272, "b": 510.4054 }, "text": "32,134", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 387.43836, "t": 520.8910000000001, "r": 410.055432, "b": 510.4054 }, "text": "31,351", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 304.9204, "t": 544.1551, "r": 389.8471, "b": 531.311 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 389.8471, "t": 544.1551, "r": 474.7738, "b": 531.311 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 474.7738, "t": 544.1551, "r": 559.7005, "b": 531.311 }, "text": "-", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 52.4022, "t": 509.611, "r": 253.953384, "b": 487.84540000000004 }, "text": "100-72700-637-000-000000-00 - SMALL TOOLS & EQUIPMENT\n100-72800-637-000-000000-00 - UNIFORMS & SAFETY GEAR", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 343.1622, "t": 509.611, "r": 361.699272, "b": 487.84540000000004 }, "text": "4,352\n1,011", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 387.43836, "t": 509.611, "r": 410.055432, "b": 487.84540000000004 }, "text": "11,193\n1,317", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 435.80268, "t": 509.611, "r": 458.42594, "b": 487.84540000000004 }, "text": "10,011\n5,650", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 484.15442, "t": 509.611, "r": 506.78594, "b": 487.8455 }, "text": "18,500\n6,000", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 532.51452, "t": 509.611, "r": 555.14594, "b": 487.84540000000004 }, "text": "15,000\n5,650", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 52.4022, "t": 487.051, "r": 209.913864, "b": 476.5654 }, "text": "100-73000-637-000-000000-00 - MAINTENANCE", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 135.067, "t": 505.6228, "r": 219.9937, "b": 492.7787 }, "text": "-", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 219.9937, "t": 505.6228, "r": 304.9204, "b": 492.7787 }, "text": "-", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 431.72172, "t": 487.051, "r": 458.422632, "b": 476.5654 }, "text": "400,000", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 480.08172, "t": 487.051, "r": 506.77778, "b": 476.5654 }, "text": "400,000", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 528.43442, "t": 487.051, "r": 555.13788, "b": 476.5654 }, "text": "350,000", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 52.4022, "t": 475.771, "r": 251.033736, "b": 465.28540000000004 }, "text": "100-73100-637-000-000000-00 - MAINTENANCE, BUILDINGS", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 335.0022, "t": 475.771, "r": 361.699272, "b": 465.28540000000004 }, "text": "227,482", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 383.35836, "t": 475.771, "r": 410.055432, "b": 465.28540000000004 }, "text": "165,224", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 304.9204, "t": 492.7787, "r": 389.8471, "b": 479.9346 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 389.8471, "t": 492.7787, "r": 474.7738, "b": 479.9346 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 474.7738, "t": 492.7787, "r": 559.7005, "b": 479.9346 }, "text": "-", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 52.4022, "t": 464.491, "r": 278.512536, "b": 454.0054 }, "text": "100-73400-637-000-000000-00 - MAINTENANCE, SECURITY SYSTEMS", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 339.0822, "t": 464.491, "r": 361.699272, "b": 454.0054 }, "text": "12,486", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 387.43836, "t": 464.491, "r": 410.055432, "b": 454.0054 }, "text": "17,614", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 304.9204, "t": 479.9346, "r": 389.8471, "b": 467.0905 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 389.8471, "t": 479.9346, "r": 474.7738, "b": 467.0905 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 474.7738, "t": 479.9346, "r": 559.7005, "b": 467.0905 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 52.4022, "t": 453.211, "r": 250.472328, "b": 442.72540000000004 }, "text": "100-73450-637-000-000000-00 - MAINTENANCE, SOFTWARE", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 343.1622, "t": 453.211, "r": 361.699272, "b": 442.72540000000004 }, "text": "4,611", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 391.51836, "t": 453.211, "r": 410.055432, "b": 442.72540000000004 }, "text": "3,510", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 304.9204, "t": 467.0905, "r": 389.8471, "b": 454.2464 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 389.8471, "t": 467.0905, "r": 474.7738, "b": 454.2464 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 474.7738, "t": 467.0905, "r": 559.7005, "b": 454.2464 }, "text": "-", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 52.4022, "t": 441.93100000000004, "r": 218.072232, "b": 431.4454 }, "text": "100-73650-637-000-000000-00 - RENTAL EXPENSE", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 343.1622, "t": 441.93100000000004, "r": 361.699272, "b": 431.4454 }, "text": "9,109", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 391.51836, "t": 441.93100000000004, "r": 410.055432, "b": 431.4454 }, "text": "8,291", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 439.88268, "t": 441.93100000000004, "r": 458.42594, "b": 431.4454 }, "text": "6,514", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 484.16258, "t": 441.93100000000004, "r": 506.78594, "b": 431.4454 }, "text": "14,500", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 536.59442, "t": 441.93100000000004, "r": 555.13778, "b": 431.4454 }, "text": "7,000", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 52.4022, "t": 430.651, "r": 245.436792, "b": 420.16540000000003 }, "text": "100-74150-637-000-000000-00 - EMPLOYEE ENGAGEMENT", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 135.067, "t": 441.4022, "r": 219.9937, "b": 428.5581 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 219.9937, "t": 441.4022, "r": 304.9204, "b": 428.5581 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 446.11596, "t": 430.651, "r": 458.41308, "b": 420.16540000000003 }, "text": "500", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 488.23788, "t": 430.651, "r": 506.78374, "b": 420.16540000000003 }, "text": "1,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 536.60854, "t": 430.651, "r": 555.14614, "b": 420.16540000000003 }, "text": "1,000", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 52.4022, "t": 419.37100000000004, "r": 241.313544, "b": 408.8854 }, "text": "100-74350-637-000-000000-00 - CONTRACTED SERVICES", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 343.1622, "t": 419.37100000000004, "r": 361.699272, "b": 408.8854 }, "text": "5,890", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 387.43836, "t": 419.37100000000004, "r": 410.055432, "b": 408.8854 }, "text": "10,470", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 431.71452, "t": 419.37100000000004, "r": 458.41788, "b": 408.8854 }, "text": "200,000", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 480.07452, "t": 419.37100000000004, "r": 506.77788, "b": 408.8854 }, "text": "200,000", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 528.43452, "t": 419.37100000000004, "r": 555.13798, "b": 408.8854 }, "text": "200,000", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 52.4022, "t": 408.091, "r": 229.073544, "b": 397.60540000000003 }, "text": "100-74740-637-000-000000-00 - TRAINING EXPENSES", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 135.067, "t": 415.714, "r": 219.9937, "b": 402.8699 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 219.9937, "t": 415.714, "r": 304.9204, "b": 402.8699 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 304.9204, "t": 415.714, "r": 389.8471, "b": 402.8699 }, "text": "-", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 488.23788, "t": 408.091, "r": 506.782732, "b": 397.60540000000003 }, "text": "5,000", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 536.60998, "t": 408.09090000000003, "r": 555.14614, "b": 397.6053 }, "text": "3,000", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 52.4022, "t": 396.81100000000004, "r": 218.781336, "b": 386.3254 }, "text": "100-75050-637-000-000000-00 - UTL, ELECTRICITY", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 335.0022, "t": 396.81100000000004, "r": 361.699272, "b": 386.3254 }, "text": "108,485", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 383.35836, "t": 396.81100000000004, "r": 410.055432, "b": 386.3254 }, "text": "106,786", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 431.71452, "t": 396.81100000000004, "r": 458.41788, "b": 386.3254 }, "text": "305,000", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 480.07452, "t": 396.81100000000004, "r": 506.77788, "b": 386.3254 }, "text": "305,000", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 528.43452, "t": 396.81100000000004, "r": 555.13798, "b": 386.3254 }, "text": "270,000", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 52.4022, "t": 385.531, "r": 222.712008, "b": 375.04540000000003 }, "text": "100-75150-637-000-000000-00 - UTL, NATURAL GAS", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 135.067, "t": 390.0258, "r": 219.9937, "b": 377.1817 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 219.9937, "t": 390.0258, "r": 304.9204, "b": 377.1817 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 435.80172, "t": 385.531, "r": 458.422632, "b": 375.04540000000003 }, "text": "29,000", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 484.16988, "t": 385.531, "r": 506.78604, "b": 375.04540000000003 }, "text": "29,000", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 532.51452, "t": 385.53090000000003, "r": 555.13798, "b": 375.0453 }, "text": "29,000", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 52.4022, "t": 374.491, "r": 269.628744, "b": 364.0054 }, "text": "100-75200-637-000-000000-00 - UTL, CELL PHONE & DATA CARDS", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 135.067, "t": 377.1817, "r": 219.9937, "b": 364.3376 }, "text": "-", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 391.52556, "t": 374.491, "r": 410.062632, "b": 364.0054 }, "text": "1,294", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 304.9204, "t": 377.1817, "r": 389.8471, "b": 364.3376 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 389.8471, "t": 377.1817, "r": 474.7738, "b": 364.3376 }, "text": "-", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.115", "order": 116, "type": "table_cell", "bbox": { "l": 474.7738, "t": 377.1817, "r": 559.7005, "b": 364.3376 }, "text": "-", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.1.116", "order": 117, "type": "table_cell", "bbox": { "l": 212.8422, "t": 362.731, "r": 315.857304, "b": 352.22908 }, "text": "637 - PARKS & FACILITIES Total", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.117", "order": 118, "type": "table_cell", "bbox": { "l": 335.0022, "t": 362.731, "r": 361.699272, "b": 352.22908 }, "text": "705,337", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.118", "order": 119, "type": "table_cell", "bbox": { "l": 383.35836, "t": 362.731, "r": 410.055432, "b": 352.22908 }, "text": "922,152", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.119", "order": 120, "type": "table_cell", "bbox": { "l": 425.48028, "t": 362.731, "r": 458.423592, "b": 352.22908 }, "text": "2,421,920", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.120", "order": 121, "type": "table_cell", "bbox": { "l": 473.84028, "t": 362.731, "r": 506.777832, "b": 352.22908 }, "text": "2,480,964", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.1.121", "order": 122, "type": "table_cell", "bbox": { "l": 522.19452, "t": 362.731, "r": 555.137832, "b": 352.22908 }, "text": "2,545,539", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p71.2", "order": 123, "type": "footer", "bbox": { "l": 280.45, "t": 33.5898, "r": 330.8303, "b": 24.2327 }, "text": "Page 36 of 127", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }