{ "document_id": 16876, "page": 48, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 63, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 61 }, "build_ms": 6, "items": [ { "id": "p48.1", "order": 1, "type": "table", "bbox": { "l": 49.6605, "t": 738.2563, "r": 559.4606, "b": 508.6459 }, "text": "", "attrs": { "block_label": "table", "n_rows": 11, "n_cols": 6, "integrity": { "cells_checked": 54, "cells_flagged": 1, "flags": [ { "row": 0, "col": 0, "coverage": 0.33, "text": "THE CITY OF BALCH SPRINGS FY 2026 Proposed Budget SEPTEMBER…" } ] } }, "children": [ { "id": "p48.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.6605, "t": 738.2563, "r": 559.4606, "b": 723.9057 }, "text": "THE CITY OF BALCH SPRINGS FY 2026 Proposed Budget SEPTEMBER 8, 2025", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 6, "column_header": true, "header_source": "pdf" } }, { "id": "p48.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 170.4822, "t": 680.491, "r": 198.63828, "b": 669.9890800000001 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 328.88412, "t": 692.6086, "r": 355.457976, "b": 670.82956 }, "text": "FY 2023 Actuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 377.24844, "t": 692.6086, "r": 403.822296, "b": 670.82956 }, "text": "FY 2024 Actuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 425.1222, "t": 703.8910000000001, "r": 452.178936, "b": 670.83196 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 467.48028, "t": 703.8910000000001, "r": 506.030568, "b": 670.83196 }, "text": "FY 2025 Budget Projections", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 263.1222, "t": 725.851, "r": 347.685912, "b": 715.34908 }, "text": "FY 2026 Proposed Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p48.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 52.4022, "t": 667.5310000000001, "r": 192.475128, "b": 657.0454 }, "text": "100-72000-115-000-000000-00 - SUPPLIES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 343.1622, "t": 667.5310000000001, "r": 361.699272, "b": 657.0454 }, "text": "4,072", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 391.51836, "t": 667.5310000000001, "r": 410.055432, "b": 657.0454 }, "text": "4,381", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 439.88268, "t": 667.5310000000001, "r": 458.42594, "b": 657.0454 }, "text": "8,000", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 488.24258, "t": 667.5310000000001, "r": 506.78594, "b": 657.0454 }, "text": "8,000", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 536.60258, "t": 667.5310000000001, "r": 555.14594, "b": 657.0454 }, "text": "8,000", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 52.4022, "t": 656.251, "r": 252.270792, "b": 645.7654 }, "text": "100-73140-115-000-000000-00 - MAINTENANCE, CITY SCAPE", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 134.6272, "t": 695.2043, "r": 219.5939, "b": 680.8537 }, "text": "-", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 383.36556, "t": 656.251, "r": 410.062632, "b": 645.7654 }, "text": "110,000", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 431.72172, "t": 656.251, "r": 458.41788, "b": 645.7654 }, "text": "240,000", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 480.07452, "t": 656.251, "r": 506.77778, "b": 645.7654 }, "text": "240,000", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 532.51442, "t": 656.251, "r": 555.13778, "b": 645.7654 }, "text": "75,000", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 52.4022, "t": 644.971, "r": 232.073976, "b": 634.4854 }, "text": "100-73550-115-000-000000-00 - INCENTIVE PROJECTS", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 343.1622, "t": 644.971, "r": 361.699272, "b": 634.4854 }, "text": "8,567", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 387.43836, "t": 644.971, "r": 410.055432, "b": 634.4854 }, "text": "18,592", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 439.87452, "t": 644.971, "r": 458.41778, "b": 634.4854 }, "text": "6,000", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 488.23442, "t": 644.971, "r": 506.77778, "b": 634.4854 }, "text": "6,957", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 536.60258, "t": 644.971, "r": 555.14584, "b": 634.4854 }, "text": "6,000", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 52.4022, "t": 633.6909, "r": 274.724664, "b": 623.2053000000001 }, "text": "100-74010-115-000-000000-00 - ACCTS PAYABLE PENALTIES & INTR", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 134.6272, "t": 666.5031, "r": 219.5939, "b": 652.1524 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 383.36556, "t": 633.6909, "r": 410.062632, "b": 623.2053000000001 }, "text": "122,708", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 304.5606, "t": 666.5031, "r": 389.5272, "b": 652.1524 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 389.5272, "t": 666.5031, "r": 474.4939, "b": 652.1524 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 474.4939, "t": 666.5031, "r": 559.4606, "b": 652.1524 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 52.4022, "t": 622.4110000000001, "r": 245.436792, "b": 578.0853 }, "text": "100-74080-115-000-000000-00 - APPRAISAL DISTRICT\n100-74150-115-000-000000-00 - EMPLOYEE ENGAGEMENT\n100-74350-115-000-000000-00 - CONTRACTED SERVICES\n100-74440-115-000-000000-00 - DUES & SUBSCRIPTIONS", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 339.0822, "t": 622.4110000000001, "r": 361.699272, "b": 578.0853 }, "text": "42,481\n12,097\n2,689\n1,424", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 387.43836, "t": 622.4110000000001, "r": 410.055432, "b": 578.0853 }, "text": "51,852\n1,000\n4,370\n4,818", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 435.79452, "t": 622.4110000000001, "r": 458.42604, "b": 578.0853 }, "text": "50,000\n6,700\n3,000\n4,780", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 484.15442, "t": 622.4110000000001, "r": 506.78604, "b": 578.0853 }, "text": "63,778\n6,700\n15,000\n8,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 532.51442, "t": 622.4110000000001, "r": 555.14614, "b": 578.0853 }, "text": "50,000\n10,000\n15,516\n7,800", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 52.4022, "t": 577.291, "r": 251.27364, "b": 566.8054 }, "text": "100-74540-115-000-000000-00 - INSURANCE, DEDUCTIBLES", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 343.1622, "t": 577.291, "r": 361.699272, "b": 566.8054 }, "text": "2,561", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 219.5939, "t": 594.7498, "r": 304.5606, "b": 580.3991 }, "text": "-", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 439.88268, "t": 577.291, "r": 458.422632, "b": 566.8054 }, "text": "4,000", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 488.24988, "t": 577.291, "r": 506.78604, "b": 566.8054 }, "text": "4,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 536.60268, "t": 577.291, "r": 555.14614, "b": 566.8054 }, "text": "4,000", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 52.4022, "t": 566.011, "r": 267.380664, "b": 555.5254 }, "text": "100-74560-115-000-000000-00 - INSURANCE, GENERAL LIABILITY", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 335.0022, "t": 566.0109, "r": 361.699272, "b": 555.5253 }, "text": "198,618", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 383.35836, "t": 566.0109, "r": 410.055432, "b": 555.5253 }, "text": "233,899", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 431.71452, "t": 566.0109, "r": 458.41788, "b": 555.5253 }, "text": "230,000", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 480.07452, "t": 566.0109, "r": 506.77788, "b": 555.5253 }, "text": "280,000", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 528.43452, "t": 566.0109, "r": 555.13788, "b": 555.5253 }, "text": "260,000", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 52.4022, "t": 554.731, "r": 199.794648, "b": 544.2454 }, "text": "100-74600-115-000-000000-00 - LEGAL FEES", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 134.6272, "t": 566.0485, "r": 219.5939, "b": 551.6979 }, "text": "-", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p48.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 387.44556, "t": 554.731, "r": 410.062632, "b": 544.2454 }, "text": "75,166", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 431.72172, "t": 554.731, "r": 458.41788, "b": 544.2454 }, "text": "200,000", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 480.07452, "t": 554.731, "r": 506.77788, "b": 544.2454 }, "text": "200,000", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 528.43452, "t": 554.731, "r": 555.13798, "b": 544.2454 }, "text": "150,000", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p48.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 52.4022, "t": 543.451, "r": 315.855192, "b": 510.14908 }, "text": "100-74650-115-000-000000-00 - POSTAGE & SHIPPING\n100-74700-115-000-000000-00 - TAX COLLECTOR\n115 - GENERAL ITEMS Total", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 335.0022, "t": 543.451, "r": 361.69932, "b": 510.14908 }, "text": "518\n12,257\n285,283", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 383.35836, "t": 543.451, "r": 410.061192, "b": 510.14908 }, "text": "4,170\n12,608\n643,565", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 431.71452, "t": 543.451, "r": 458.42604, "b": 510.14908 }, "text": "16,000\n15,000\n783,480", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 480.07452, "t": 543.451, "r": 506.77788, "b": 510.14918 }, "text": "16,000\n12,842\n861,277", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p48.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 528.43452, "t": 543.4508000000001, "r": 555.14604, "b": 510.14918 }, "text": "16,000\n15,000\n617,316", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p48.2", "order": 63, "type": "footer", "bbox": { "l": 280.2101, "t": 33.8297, "r": 331.0702, "b": 23.9927 }, "text": "Page 13 of 127", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }