{ "document_id": 16876, "page": 40, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 368, "counts_by_type": { "table": 1, "table_cell": 367 }, "build_ms": 95, "items": [ { "id": "p40.1", "order": 1, "type": "table", "bbox": { "l": 49.9004, "t": 736.3369, "r": 493.0067, "b": 62.861 }, "text": "", "attrs": { "block_label": "table", "n_rows": 42, "n_cols": 9, "integrity": { "cells_checked": 266, "cells_flagged": 8, "flags": [ { "row": 0, "col": 0, "coverage": 0, "text": "PERMIT NO.\\nBALCH SPRINGS" }, { "row": 1, "col": 6, "coverage": 0, "text": "FY 2026\\nChange" }, { "row": 4, "col": 8, "coverage": 0, "text": "10.80%" }, { "row": 10, "col": 4, "coverage": 0, "text": "24,505,076" }, { "row": 12, "col": 7, "coverage": 0, "text": "(165,987)" }, { "row": 28, "col": 1, "coverage": 0, "text": "MOWNING" }, { "row": 38, "col": 6, "coverage": 0, "text": "(6,936,686)" }, { "row": 38, "col": 7, "coverage": 0, "text": "548.89%" } ] } }, "children": [ { "id": "p40.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.9004, "t": 736.3369, "r": 99.1344, "b": 726.1327 }, "text": "PERMIT NO.\\nBALCH SPRINGS", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p40.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 239.1222, "t": 720.1894, "r": 304.6782, "b": 678.6274 }, "text": "FY 2023 PROPOSED BUDGET\\nSEPTEMBER 8, 2025\\nGENERAL FUND SUMMARY", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 8, "bbox_refit": true } }, { "id": "p40.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 134.3622, "t": 677.9494, "r": 163.4316, "b": 670.2274 }, "text": "Description", "attrs": { "row": 1, "col": 0, "rowspan": 2, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 236.9622, "t": 728.5894000000001, "r": 273.9162, "b": 670.2275 }, "text": "FY 2023\\nActuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 290.4822, "t": 686.3494000000001, "r": 309.9642, "b": 670.2274 }, "text": "FY 2024\\nActuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 325.5222, "t": 694.7494, "r": 345.3642, "b": 670.2274 }, "text": "FY 2025\\nRevised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 360.4422, "t": 703.1494, "r": 384.5022, "b": 670.2274 }, "text": "FY 2025\\nProjected Ending Balance", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 399.0822, "t": 686.3494000000001, "r": 422.6622, "b": 670.2274 }, "text": "FY 2026\\nProposed", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 345.3046, "t": 726.1327, "r": 394.5386, "b": 715.9285 }, "text": "FY 2026\\nChange", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p40.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 438.4422, "t": 677.9494, "r": 490.7142, "b": 661.8274 }, "text": "% Change\\n87.07%", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p40.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 186.4422, "t": 669.5494, "r": 245.3988, "b": 661.8274 }, "text": "Beginning Fund Balance", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 251.8422, "t": 669.5494, "r": 279.0042, "b": 661.8274 }, "text": "11,833,099", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 287.2422, "t": 669.5494, "r": 314.4042, "b": 661.8274 }, "text": "10,041,222", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 322.6422, "t": 669.5494, "r": 349.8042, "b": 661.8274 }, "text": "12,462,053", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 361.6422, "t": 669.5494, "r": 388.8042, "b": 661.8274 }, "text": "12,462,053", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 399.3222, "t": 669.5494, "r": 426.4842, "b": 661.8274 }, "text": "23,313,303", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 434.7222, "t": 669.5494, "r": 461.8842, "b": 661.8274 }, "text": "10,851,250", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 472.6421, "t": 644.3494000000001, "r": 490.7681, "b": 636.6394 }, "text": "10.80%", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 52.1622, "t": 652.7494, "r": 76.1562, "b": 645.0274 }, "text": "Revenues", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 99.1344, "t": 705.7244, "r": 148.3685, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 148.3685, "t": 705.7244, "r": 197.6025, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 197.6025, "t": 705.7244, "r": 246.8365, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 246.8365, "t": 705.7244, "r": 296.0706, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 296.0706, "t": 705.7244, "r": 345.3046, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 345.3046, "t": 705.7244, "r": 394.5386, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 394.5386, "t": 705.7244, "r": 443.7727, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 443.7727, "t": 705.7244, "r": 493.0067, "b": 695.5202 }, "text": "", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 49.9004, "t": 695.5202, "r": 99.1344, "b": 685.316 }, "text": "", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 194.6021, "t": 644.3494000000001, "r": 245.3927, "b": 636.6394 }, "text": "Property Tax Revenue", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 251.8421, "t": 644.3494000000001, "r": 279.0041, "b": 636.6394 }, "text": "12,154,511", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 287.2421, "t": 644.3494000000001, "r": 314.4041, "b": 636.6394 }, "text": "13,360,326", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 322.6421, "t": 644.3494000000001, "r": 349.8041, "b": 636.6394 }, "text": "14,514,488", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 361.6421, "t": 644.3494000000001, "r": 388.8041, "b": 636.6394 }, "text": "14,800,001", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 399.3221, "t": 644.3494000000001, "r": 426.4841, "b": 636.6394 }, "text": "16,082,068", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 437.7221, "t": 644.3494000000001, "r": 461.8841, "b": 636.6394 }, "text": "1,567,580", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 443.7727, "t": 695.5202, "r": 493.0067, "b": 685.316 }, "text": "10.80%", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 49.9004, "t": 685.316, "r": 99.1344, "b": 675.1118 }, "text": "", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 200.4821, "t": 635.9494, "r": 245.3981, "b": 603.0394 }, "text": "Sales Tax\nFranchise Fees\nOther Taxes\nLicenses & Permits", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 254.8421, "t": 635.9494, "r": 279.0041, "b": 603.0394 }, "text": "7,512,774\n581,413\n152,969\n578,512", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 290.2421, "t": 635.9494, "r": 314.4041, "b": 603.0394 }, "text": "7,409,850\n1,001,660\n160,678\n633,460", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 325.6421, "t": 635.9494, "r": 349.8041, "b": 603.0394 }, "text": "7,375,000\n1,214,634\n145,000\n384,655", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 364.6421, "t": 635.9494, "r": 388.8041, "b": 603.0394 }, "text": "7,375,100\n1,069,500\n155,000\n583,574", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 402.3221, "t": 635.9494, "r": 426.4841, "b": 603.0394 }, "text": "7,200,000\n1,076,000\n144,000\n408,000", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 440.4821, "t": 635.9494, "r": 463.6661, "b": 603.0394 }, "text": "(175,000)\n(138,634)\n(1,000)\n23,345", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 470.8421, "t": 635.9494, "r": 490.7681, "b": 603.0394 }, "text": "-2.37%\n-11.41%\n-0.69%\n6.07%", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 49.9004, "t": 644.4993, "r": 99.1344, "b": 634.2951 }, "text": "", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 180.2021, "t": 602.3494000000001, "r": 245.3927, "b": 594.6394 }, "text": "Intergovernmental Revenue", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 262.4021, "t": 602.3494000000001, "r": 279.0041, "b": 594.6394 }, "text": "63,877", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 297.8021, "t": 602.3494000000001, "r": 314.4041, "b": 594.6394 }, "text": "61,414", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 333.2021, "t": 602.3494000000001, "r": 349.8041, "b": 594.6394 }, "text": "60,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 372.2021, "t": 602.3494000000001, "r": 388.8041, "b": 594.6394 }, "text": "60,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 409.8821, "t": 602.3494000000001, "r": 426.4841, "b": 594.6394 }, "text": "60,000", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 394.5386, "t": 644.4993, "r": 443.7727, "b": 634.2951 }, "text": "-", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 475.6421, "t": 602.3494000000001, "r": 490.7681, "b": 594.6394 }, "text": "0.00%", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 49.9004, "t": 634.2951, "r": 99.1344, "b": 624.0909 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 197.0021, "t": 593.9494, "r": 245.3807, "b": 577.8394000000001 }, "text": "Charges for Services\nFines & Forfeitures", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 259.4021, "t": 593.9494, "r": 279.0041, "b": 577.8394000000001 }, "text": "128,337\n338,232", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 294.8021, "t": 593.9494, "r": 314.4041, "b": 577.8394000000001 }, "text": "94,124\n333,227", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 330.2021, "t": 593.9494, "r": 349.8041, "b": 577.8394000000001 }, "text": "81,550\n374,500", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 369.2021, "t": 593.9494, "r": 388.8041, "b": 577.8394000000001 }, "text": "104,097\n540,962", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 406.8821, "t": 593.9494, "r": 426.4841, "b": 577.8394000000001 }, "text": "122,380\n468,500", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 445.2821, "t": 593.9494, "r": 461.8841, "b": 577.8394000000001 }, "text": "40,830\n94,000", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 472.6421, "t": 593.9494, "r": 490.7681, "b": 577.8394000000001 }, "text": "50.07%\n25.10%", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 52.1621, "t": 577.1494, "r": 90.0041, "b": 569.4274 }, "text": "Miscellaneous:", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 99.1344, "t": 613.8867, "r": 148.3685, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 148.3685, "t": 613.8867, "r": 197.6025, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 197.6025, "t": 613.8867, "r": 246.8365, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 246.8365, "t": 613.8867, "r": 296.0706, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 296.0706, "t": 613.8867, "r": 345.3046, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 345.3046, "t": 613.8867, "r": 394.5386, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 394.5386, "t": 613.8867, "r": 443.7727, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 443.7727, "t": 613.8867, "r": 493.0067, "b": 603.6826 }, "text": "", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 49.9004, "t": 603.6826, "r": 99.1344, "b": 593.4784 }, "text": "", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 186.5622, "t": 568.7494, "r": 245.3808, "b": 552.8794 }, "text": "Interest Earned\nMiscellaneous Revenues", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 259.4021, "t": 568.7494, "r": 279.0042, "b": 552.8795 }, "text": "145,563\n52,352", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 294.8021, "t": 568.7494, "r": 314.4042, "b": 552.8795 }, "text": "234,132\n68,243", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 330.2021, "t": 568.7494, "r": 349.8042, "b": 552.8795 }, "text": "300,000\n56,250", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 369.2021, "t": 568.7494, "r": 388.8042, "b": 552.8797 }, "text": "300,000\n119,226", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 406.8821, "t": 568.7494, "r": 426.4843, "b": 552.8798 }, "text": "800,000\n30,750", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 442.2821, "t": 568.7494, "r": 463.6663, "b": 552.8799 }, "text": "500,000\n(25,500)", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 469.6421, "t": 568.7494, "r": 490.7683, "b": 552.8799 }, "text": "166.67%\n-45.33%", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 49.9004, "t": 583.2742, "r": 99.1344, "b": 573.07 }, "text": "", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 164.3622, "t": 551.5894000000001, "r": 245.3502, "b": 543.8674 }, "text": "TOTAL OPERATIONAL REVENUES", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 251.8422, "t": 551.5894000000001, "r": 279.0042, "b": 543.8674 }, "text": "21,708,541", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 287.2422, "t": 551.5894000000001, "r": 314.4042, "b": 543.8674 }, "text": "23,357,114", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 246.8365, "t": 583.2742, "r": 296.0706, "b": 573.07 }, "text": "24,505,076", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 361.6422, "t": 551.5894000000001, "r": 388.8042, "b": 543.8674 }, "text": "25,107,460", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 399.3222, "t": 551.5894000000001, "r": 426.4842, "b": 543.8674 }, "text": "26,391,698", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 437.7222, "t": 551.5894000000001, "r": 461.8842, "b": 543.8674 }, "text": "1,885,622", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 475.6422, "t": 551.5894000000001, "r": 490.7142, "b": 543.8674 }, "text": "7.69%", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 49.9004, "t": 573.07, "r": 99.1344, "b": 562.8658 }, "text": "", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 170.0022, "t": 543.1894, "r": 245.3868, "b": 535.4793999999999 }, "text": "Other Financing Sources/(Uses)", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 259.4022, "t": 543.1894, "r": 279.0042, "b": 535.4793999999999 }, "text": "892,597", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 294.8022, "t": 543.1894, "r": 314.4042, "b": 535.4793999999999 }, "text": "412,966", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 330.2022, "t": 543.1894, "r": 349.8042, "b": 535.4793999999999 }, "text": "403,776", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 361.6422, "t": 543.1894, "r": 388.8042, "b": 535.4793999999999 }, "text": "14,332,776", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 402.3222, "t": 543.1894, "r": 426.4842, "b": 535.4793999999999 }, "text": "1,000,000", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 442.2822, "t": 543.1894, "r": 461.8842, "b": 535.4793999999999 }, "text": "596,224", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 469.6422, "t": 543.1894, "r": 490.7682, "b": 535.4793999999999 }, "text": "147.66%", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 49.9004, "t": 562.8658, "r": 99.1344, "b": 552.6617 }, "text": "", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 217.8822, "t": 534.7894, "r": 245.4042, "b": 527.0794000000001 }, "text": "Transfers In", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 254.8422, "t": 534.7894, "r": 279.0042, "b": 527.0794000000001 }, "text": "1,218,760", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 287.2422, "t": 534.7894, "r": 314.4042, "b": 527.0794000000001 }, "text": "26,157,048", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 325.6422, "t": 534.7894, "r": 349.8042, "b": 527.0794000000001 }, "text": "1,983,496", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 364.6422, "t": 534.7894, "r": 388.8042, "b": 527.0794000000001 }, "text": "1,797,509", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 402.3222, "t": 534.7894, "r": 426.4842, "b": 527.0794000000001 }, "text": "1,797,509", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 394.5386, "t": 562.8658, "r": 443.7727, "b": 552.6617 }, "text": "(165,987)", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 473.8422, "t": 534.7894, "r": 490.7682, "b": 527.0794000000001 }, "text": "-9.38%", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 49.9004, "t": 552.6617, "r": 99.1344, "b": 542.4575 }, "text": "", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 198.2022, "t": 526.6294, "r": 245.3808, "b": 518.9194 }, "text": "Contributed Capital", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 148.3685, "t": 552.6617, "r": 197.6025, "b": 542.4575 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 294.8022, "t": 526.6294, "r": 314.4042, "b": 518.9194 }, "text": "972,830", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 325.6422, "t": 526.6294, "r": 349.8042, "b": 518.9194 }, "text": "3,377,500", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 364.6422, "t": 526.6294, "r": 388.8042, "b": 518.9194 }, "text": "3,602,500", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.115", "order": 116, "type": "table_cell", "bbox": { "l": 402.3222, "t": 526.6294, "r": 426.4842, "b": 518.9194 }, "text": "1,800,000", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.116", "order": 117, "type": "table_cell", "bbox": { "l": 435.9222, "t": 526.6294, "r": 463.6662, "b": 518.9194 }, "text": "(1,577,500)", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.117", "order": 118, "type": "table_cell", "bbox": { "l": 470.8422, "t": 526.6294, "r": 490.7682, "b": 518.9194 }, "text": "-46.71%", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.118", "order": 119, "type": "table_cell", "bbox": { "l": 49.9004, "t": 542.4575, "r": 99.1344, "b": 532.2533 }, "text": "", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.119", "order": 120, "type": "table_cell", "bbox": { "l": 201.9222, "t": 517.6294, "r": 245.3496, "b": 509.9074 }, "text": "TOTAL REVENUES", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.120", "order": 121, "type": "table_cell", "bbox": { "l": 251.8422, "t": 517.6294, "r": 279.0042, "b": 509.9074 }, "text": "23,819,897", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.121", "order": 122, "type": "table_cell", "bbox": { "l": 287.2422, "t": 517.6294, "r": 314.4042, "b": 509.9074 }, "text": "50,899,959", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.122", "order": 123, "type": "table_cell", "bbox": { "l": 322.6422, "t": 517.6294, "r": 349.8042, "b": 509.9074 }, "text": "30,270,848", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.123", "order": 124, "type": "table_cell", "bbox": { "l": 361.6422, "t": 517.6294, "r": 388.8042, "b": 509.9074 }, "text": "44,840,245", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.124", "order": 125, "type": "table_cell", "bbox": { "l": 399.3222, "t": 517.6294, "r": 426.4842, "b": 509.9074 }, "text": "30,989,207", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.125", "order": 126, "type": "table_cell", "bbox": { "l": 442.2822, "t": 517.6294, "r": 461.8842, "b": 509.9074 }, "text": "718,359", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.126", "order": 127, "type": "table_cell", "bbox": { "l": 475.6422, "t": 517.6294, "r": 490.7142, "b": 509.9074 }, "text": "2.37%", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.127", "order": 128, "type": "table_cell", "bbox": { "l": 52.1622, "t": 500.8294, "r": 84.6756, "b": 493.10740000000004 }, "text": "Expenditures", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.128", "order": 129, "type": "table_cell", "bbox": { "l": 99.1344, "t": 532.2533, "r": 148.3685, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.129", "order": 130, "type": "table_cell", "bbox": { "l": 148.3685, "t": 532.2533, "r": 197.6025, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.130", "order": 131, "type": "table_cell", "bbox": { "l": 197.6025, "t": 532.2533, "r": 246.8365, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.131", "order": 132, "type": "table_cell", "bbox": { "l": 246.8365, "t": 532.2533, "r": 296.0706, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.132", "order": 133, "type": "table_cell", "bbox": { "l": 296.0706, "t": 532.2533, "r": 345.3046, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.133", "order": 134, "type": "table_cell", "bbox": { "l": 345.3046, "t": 532.2533, "r": 394.5386, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.134", "order": 135, "type": "table_cell", "bbox": { "l": 394.5386, "t": 532.2533, "r": 443.7727, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.135", "order": 136, "type": "table_cell", "bbox": { "l": 443.7727, "t": 532.2533, "r": 493.0067, "b": 522.0491 }, "text": "", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.136", "order": 137, "type": "table_cell", "bbox": { "l": 49.9004, "t": 522.0491, "r": 99.1344, "b": 511.8449 }, "text": "", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.137", "order": 138, "type": "table_cell", "bbox": { "l": 208.5222, "t": 492.4294, "r": 245.3322, "b": 484.7194 }, "text": "CITY MANAGER", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.138", "order": 139, "type": "table_cell", "bbox": { "l": 148.3685, "t": 522.0491, "r": 197.6025, "b": 511.8449 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.139", "order": 140, "type": "table_cell", "bbox": { "l": 294.8022, "t": 492.4294, "r": 314.4042, "b": 484.7194 }, "text": "304,825", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.140", "order": 141, "type": "table_cell", "bbox": { "l": 330.2022, "t": 492.4294, "r": 349.8042, "b": 484.7194 }, "text": "379,239", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.141", "order": 142, "type": "table_cell", "bbox": { "l": 369.2022, "t": 492.4294, "r": 388.8042, "b": 484.7194 }, "text": "384,240", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.142", "order": 143, "type": "table_cell", "bbox": { "l": 406.8822, "t": 492.4294, "r": 426.4842, "b": 484.7194 }, "text": "383,085", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.143", "order": 144, "type": "table_cell", "bbox": { "l": 448.2822, "t": 492.4294, "r": 461.8842, "b": 484.7194 }, "text": "3,846", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.144", "order": 145, "type": "table_cell", "bbox": { "l": 475.6422, "t": 492.4294, "r": 490.7682, "b": 484.7194 }, "text": "1.01%", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.145", "order": 146, "type": "table_cell", "bbox": { "l": 49.9004, "t": 511.8449, "r": 99.1344, "b": 501.6408 }, "text": "", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.146", "order": 147, "type": "table_cell", "bbox": { "l": 204.8022, "t": 484.0294, "r": 245.3202, "b": 476.31940000000003 }, "text": "CITY SECRETARY", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.147", "order": 148, "type": "table_cell", "bbox": { "l": 259.4022, "t": 484.0294, "r": 279.0042, "b": 476.31940000000003 }, "text": "260,834", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.148", "order": 149, "type": "table_cell", "bbox": { "l": 294.8022, "t": 484.0294, "r": 314.4042, "b": 476.31940000000003 }, "text": "338,054", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.149", "order": 150, "type": "table_cell", "bbox": { "l": 330.2022, "t": 484.0294, "r": 349.8042, "b": 476.31940000000003 }, "text": "336,404", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.150", "order": 151, "type": "table_cell", "bbox": { "l": 369.2022, "t": 484.0294, "r": 388.8042, "b": 476.31940000000003 }, "text": "342,032", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.151", "order": 152, "type": "table_cell", "bbox": { "l": 406.8822, "t": 484.0294, "r": 426.4842, "b": 476.31940000000003 }, "text": "366,805", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.152", "order": 153, "type": "table_cell", "bbox": { "l": 445.2822, "t": 484.0294, "r": 461.8842, "b": 476.31940000000003 }, "text": "30,401", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.153", "order": 154, "type": "table_cell", "bbox": { "l": 475.6422, "t": 484.0294, "r": 490.7682, "b": 476.31940000000003 }, "text": "9.04%", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.154", "order": 155, "type": "table_cell", "bbox": { "l": 49.9004, "t": 501.6408, "r": 99.1344, "b": 491.4366 }, "text": "", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.155", "order": 156, "type": "table_cell", "bbox": { "l": 207.6822, "t": 475.62940000000003, "r": 245.3202, "b": 467.9194 }, "text": "CITY ATTORNEY", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.156", "order": 157, "type": "table_cell", "bbox": { "l": 259.4022, "t": 475.62940000000003, "r": 279.0042, "b": 467.9194 }, "text": "256,129", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.157", "order": 158, "type": "table_cell", "bbox": { "l": 294.8022, "t": 475.62940000000003, "r": 314.4042, "b": 467.9194 }, "text": "210,568", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.158", "order": 159, "type": "table_cell", "bbox": { "l": 246.8365, "t": 501.6408, "r": 296.0706, "b": 491.4366 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.159", "order": 160, "type": "table_cell", "bbox": { "l": 296.0706, "t": 501.6408, "r": 345.3046, "b": 491.4366 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.160", "order": 161, "type": "table_cell", "bbox": { "l": 345.3046, "t": 501.6408, "r": 394.5386, "b": 491.4366 }, "text": "-", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.161", "order": 162, "type": "table_cell", "bbox": { "l": 394.5386, "t": 501.6408, "r": 443.7727, "b": 491.4366 }, "text": "-", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.162", "order": 163, "type": "table_cell", "bbox": { "l": 475.6422, "t": 475.62940000000003, "r": 490.7682, "b": 467.9194 }, "text": "0.00%", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.163", "order": 164, "type": "table_cell", "bbox": { "l": 49.9004, "t": 491.4366, "r": 99.1344, "b": 481.2324 }, "text": "", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.164", "order": 165, "type": "table_cell", "bbox": { "l": 158.1222, "t": 467.2294, "r": 245.4156, "b": 434.31940000000003 }, "text": "CITY COUNCIL\nGENERAL ITEMS\nHUMAN RESOURCES/CIVIL SERVICE\nMARKETING & COMMUNITY", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.165", "order": 166, "type": "table_cell", "bbox": { "l": 259.4022, "t": 467.2294, "r": 279.0042, "b": 434.31940000000003 }, "text": "165,148\n285,283\n362,512\n89,870", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.166", "order": 167, "type": "table_cell", "bbox": { "l": 294.8022, "t": 467.2294, "r": 314.4042, "b": 434.31940000000003 }, "text": "148,424\n643,565\n445,318\n105,884", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.167", "order": 168, "type": "table_cell", "bbox": { "l": 330.2022, "t": 467.2294, "r": 349.8042, "b": 434.31940000000003 }, "text": "218,937\n783,480\n924,044\n447,231", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.168", "order": 169, "type": "table_cell", "bbox": { "l": 369.2022, "t": 467.2294, "r": 388.8042, "b": 434.31940000000003 }, "text": "231,114\n861,277\n926,236\n447,734", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.169", "order": 170, "type": "table_cell", "bbox": { "l": 402.3222, "t": 467.2294, "r": 426.4842, "b": 434.31940000000003 }, "text": "227,061\n617,316\n1,054,048\n324,273", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.170", "order": 171, "type": "table_cell", "bbox": { "l": 440.4822, "t": 467.2294, "r": 463.6662, "b": 434.31940000000003 }, "text": "8,124\n(166,164)\n130,004\n(122,958)", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.171", "order": 172, "type": "table_cell", "bbox": { "l": 470.8422, "t": 467.2294, "r": 490.7682, "b": 434.31940000000003 }, "text": "3.71%\n-21.21%\n14.07%\n-27.49%", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.172", "order": 173, "type": "table_cell", "bbox": { "l": 49.9004, "t": 450.6199, "r": 99.1344, "b": 440.4157 }, "text": "", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.173", "order": 174, "type": "table_cell", "bbox": { "l": 185.1222, "t": 433.62940000000003, "r": 245.3922, "b": 425.9194 }, "text": "GRANT ADMINISTRATION", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.174", "order": 175, "type": "table_cell", "bbox": { "l": 259.4022, "t": 433.62940000000003, "r": 279.0042, "b": 425.9194 }, "text": "108,388", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.175", "order": 176, "type": "table_cell", "bbox": { "l": 197.6025, "t": 450.6199, "r": 246.8365, "b": 440.4157 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.176", "order": 177, "type": "table_cell", "bbox": { "l": 333.2022, "t": 433.62940000000003, "r": 349.8042, "b": 425.9194 }, "text": "60,000", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.177", "order": 178, "type": "table_cell", "bbox": { "l": 372.2022, "t": 433.62940000000003, "r": 388.8042, "b": 425.9194 }, "text": "60,000", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.178", "order": 179, "type": "table_cell", "bbox": { "l": 409.8822, "t": 433.62940000000003, "r": 426.4842, "b": 425.9194 }, "text": "60,000", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.179", "order": 180, "type": "table_cell", "bbox": { "l": 394.5386, "t": 450.6199, "r": 443.7727, "b": 440.4157 }, "text": "-", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.180", "order": 181, "type": "table_cell", "bbox": { "l": 475.6422, "t": 433.62940000000003, "r": 490.7682, "b": 425.9194 }, "text": "0.00%", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.181", "order": 182, "type": "table_cell", "bbox": { "l": 49.9004, "t": 440.4157, "r": 99.1344, "b": 430.2115 }, "text": "", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.182", "order": 183, "type": "table_cell", "bbox": { "l": 199.0422, "t": 425.2294, "r": 245.4162, "b": 383.9193 }, "text": "POLICE\nFIRE\nCITY MARSHAL\nMUNICIPAL COURT\nANIMAL SERVICES", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.183", "order": 184, "type": "table_cell", "bbox": { "l": 254.8422, "t": 425.2294, "r": 279.0042, "b": 383.9193 }, "text": "6,176,648\n4,903,526\n568,371\n490,759\n178,059", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.184", "order": 185, "type": "table_cell", "bbox": { "l": 290.2422, "t": 425.2294, "r": 314.4042, "b": 383.9193 }, "text": "5,949,101\n5,356,268\n676,548\n474,777\n250,146", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.185", "order": 186, "type": "table_cell", "bbox": { "l": 325.6422, "t": 425.2294, "r": 349.8042, "b": 383.9193 }, "text": "7,971,092\n5,128,526\n1,109,472\n576,992\n364,882", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.186", "order": 187, "type": "table_cell", "bbox": { "l": 364.6422, "t": 425.2294, "r": 388.8042, "b": 383.9193 }, "text": "7,740,860\n5,344,041\n1,185,855\n669,035\n385,003", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.187", "order": 188, "type": "table_cell", "bbox": { "l": 402.3222, "t": 425.2294, "r": 426.4842, "b": 383.9193 }, "text": "7,716,593\n5,430,487\n1,161,082\n657,754\n340,740", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.188", "order": 189, "type": "table_cell", "bbox": { "l": 440.4822, "t": 425.2294, "r": 463.6662, "b": 383.9193 }, "text": "(254,499)\n301,961\n51,610\n80,762\n(24,142)", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.189", "order": 190, "type": "table_cell", "bbox": { "l": 472.6415, "t": 425.2294, "r": 490.7682, "b": 383.9193 }, "text": "-3.19%\n5.89%\n4.65%\n14.00%\n-6.62%", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.190", "order": 191, "type": "table_cell", "bbox": { "l": 49.9004, "t": 389.3948, "r": 99.1344, "b": 379.1906 }, "text": "", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.191", "order": 192, "type": "table_cell", "bbox": { "l": 210.5615, "t": 383.2293, "r": 245.4161, "b": 375.5193 }, "text": "CIVIL SERVICE", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.192", "order": 193, "type": "table_cell", "bbox": { "l": 262.4015, "t": 383.2293, "r": 279.0035, "b": 375.5193 }, "text": "10,929", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.193", "order": 194, "type": "table_cell", "bbox": { "l": 297.8015, "t": 383.2293, "r": 314.4035, "b": 375.5193 }, "text": "14,497", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.194", "order": 195, "type": "table_cell", "bbox": { "l": 246.8365, "t": 389.3948, "r": 296.0706, "b": 379.1906 }, "text": "-", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.195", "order": 196, "type": "table_cell", "bbox": { "l": 296.0706, "t": 389.3948, "r": 345.3046, "b": 379.1906 }, "text": "-", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.196", "order": 197, "type": "table_cell", "bbox": { "l": 345.3046, "t": 389.3948, "r": 394.5386, "b": 379.1906 }, "text": "-", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.197", "order": 198, "type": "table_cell", "bbox": { "l": 394.5386, "t": 389.3948, "r": 443.7727, "b": 379.1906 }, "text": "-", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.198", "order": 199, "type": "table_cell", "bbox": { "l": 475.6415, "t": 383.2293, "r": 490.7675, "b": 375.5193 }, "text": "0.00%", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.199", "order": 200, "type": "table_cell", "bbox": { "l": 49.9004, "t": 379.1906, "r": 99.1344, "b": 368.9864 }, "text": "", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.200", "order": 201, "type": "table_cell", "bbox": { "l": 177.8015, "t": 374.8293, "r": 245.3375, "b": 367.1193 }, "text": "EMERGENCY MANAGEMENT", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.201", "order": 202, "type": "table_cell", "bbox": { "l": 259.4015, "t": 374.8293, "r": 279.0035, "b": 367.1193 }, "text": "156,352", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.202", "order": 203, "type": "table_cell", "bbox": { "l": 294.8015, "t": 374.8293, "r": 314.4035, "b": 367.1193 }, "text": "164,659", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.203", "order": 204, "type": "table_cell", "bbox": { "l": 330.2015, "t": 374.8293, "r": 349.8035, "b": 367.1193 }, "text": "247,087", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.204", "order": 205, "type": "table_cell", "bbox": { "l": 369.2015, "t": 374.8293, "r": 388.8035, "b": 367.1193 }, "text": "260,099", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.205", "order": 206, "type": "table_cell", "bbox": { "l": 345.3046, "t": 379.1906, "r": 394.5386, "b": 368.9864 }, "text": "-", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.206", "order": 207, "type": "table_cell", "bbox": { "l": 440.4815, "t": 374.8293, "r": 463.6655, "b": 367.1193 }, "text": "(247,087)", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.207", "order": 208, "type": "table_cell", "bbox": { "l": 443.7727, "t": 379.1906, "r": 493.0067, "b": 368.9864 }, "text": "-100.00%", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.208", "order": 209, "type": "table_cell", "bbox": { "l": 49.9004, "t": 368.9864, "r": 99.1344, "b": 358.7822 }, "text": "", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.209", "order": 210, "type": "table_cell", "bbox": { "l": 205.8815, "t": 366.4293, "r": 245.3555, "b": 350.3193 }, "text": "STREETS\nFLEET SERVICES", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.210", "order": 211, "type": "table_cell", "bbox": { "l": 259.4015, "t": 366.4293, "r": 279.0035, "b": 350.3193 }, "text": "510,197\n219,063", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.211", "order": 212, "type": "table_cell", "bbox": { "l": 294.8015, "t": 366.4293, "r": 314.4035, "b": 350.3193 }, "text": "404,699\n189,379", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.212", "order": 213, "type": "table_cell", "bbox": { "l": 325.6415, "t": 366.4293, "r": 349.8035, "b": 350.3193 }, "text": "1,872,400\n118,242", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.213", "order": 214, "type": "table_cell", "bbox": { "l": 364.6415, "t": 366.4293, "r": 388.8035, "b": 350.3193 }, "text": "2,250,787\n199,176", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.214", "order": 215, "type": "table_cell", "bbox": { "l": 402.3215, "t": 366.4293, "r": 426.4835, "b": 350.3193 }, "text": "1,306,314\n211,562", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.215", "order": 216, "type": "table_cell", "bbox": { "l": 440.4815, "t": 366.4293, "r": 463.6655, "b": 350.3193 }, "text": "(566,086)\n93,320", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.216", "order": 217, "type": "table_cell", "bbox": { "l": 470.8415, "t": 366.4293, "r": 490.7675, "b": 350.3193 }, "text": "-30.23%\n78.92%", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.217", "order": 218, "type": "table_cell", "bbox": { "l": 49.9004, "t": 348.578, "r": 99.1344, "b": 338.3739 }, "text": "", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.218", "order": 219, "type": "table_cell", "bbox": { "l": 191.6015, "t": 349.6293, "r": 245.3555, "b": 341.9193 }, "text": "BUSINESS & CAPITALS", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.219", "order": 220, "type": "table_cell", "bbox": { "l": 148.3685, "t": 348.578, "r": 197.6025, "b": 338.3739 }, "text": "-", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.220", "order": 221, "type": "table_cell", "bbox": { "l": 300.8015, "t": 349.6293, "r": 314.4035, "b": 341.9193 }, "text": "2,235", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.221", "order": 222, "type": "table_cell", "bbox": { "l": 333.2015, "t": 349.6293, "r": 349.8035, "b": 341.9193 }, "text": "71,713", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.222", "order": 223, "type": "table_cell", "bbox": { "l": 369.2015, "t": 349.6293, "r": 388.8035, "b": 341.9193 }, "text": "196,155", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.223", "order": 224, "type": "table_cell", "bbox": { "l": 406.8815, "t": 349.6293, "r": 426.4835, "b": 341.9193 }, "text": "147,139", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.224", "order": 225, "type": "table_cell", "bbox": { "l": 445.2815, "t": 349.6293, "r": 461.8835, "b": 341.9193 }, "text": "75,426", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.225", "order": 226, "type": "table_cell", "bbox": { "l": 469.6415, "t": 349.6293, "r": 490.7675, "b": 341.9193 }, "text": "105.18%", "attrs": { "row": 25, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.226", "order": 227, "type": "table_cell", "bbox": { "l": 49.9004, "t": 338.3739, "r": 99.1344, "b": 328.1697 }, "text": "", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.227", "order": 228, "type": "table_cell", "bbox": { "l": 168.8015, "t": 341.2293, "r": 245.3975, "b": 266.3185 }, "text": "PLANNING\nCONSTRUCTION MANAGEMENT\nGIS (GEOGRAPHIC INFO SYS)\nIT SERVICES\nLIBRARY & LEARNING CENTER\nBUILDING INSPECTIONS\nCODE ENFORCEMENT\nNEIGHBORHOOD SERVICES\nPARKS & FACILITIES", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.228", "order": 229, "type": "table_cell", "bbox": { "l": 259.4015, "t": 341.2293, "r": 279.0037, "b": 266.3185 }, "text": "450,568\n102,004\n16,902\n286,220\n568,489\n433,860\n142,023\n75,770\n705,337", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.229", "order": 230, "type": "table_cell", "bbox": { "l": 294.8015, "t": 341.2293, "r": 314.4037, "b": 266.3185 }, "text": "419,621\n80,212\n117,559\n481,612\n625,151\n504,422\n244,538\n37,453\n922,152", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.230", "order": 231, "type": "table_cell", "bbox": { "l": 325.6417, "t": 341.2293, "r": 349.8037, "b": 266.3185 }, "text": "305,482\n292,130\n197,188\n618,200\n703,792\n697,631\n251,486\n97,798\n2,421,920", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.231", "order": 232, "type": "table_cell", "bbox": { "l": 364.6415, "t": 341.2293, "r": 388.8037, "b": 266.3185 }, "text": "325,448\n292,130\n197,191\n1,222,695\n704,754\n737,184\n401,228\n104,550\n2,480,964", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.232", "order": 233, "type": "table_cell", "bbox": { "l": 402.3217, "t": 341.2293, "r": 426.4837, "b": 266.3185 }, "text": "309,859\n275,000\n207,346\n782,466\n745,369\n464,124\n370,601\n111,550\n2,545,539", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.233", "order": 234, "type": "table_cell", "bbox": { "l": 440.4817, "t": 341.2293, "r": 463.6657, "b": 266.3185 }, "text": "4,377\n(17,130)\n10,158\n164,266\n41,577\n(233,507)\n119,115\n13,752\n123,619", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.234", "order": 235, "type": "table_cell", "bbox": { "l": 470.8417, "t": 341.2293, "r": 490.7677, "b": 266.3185 }, "text": "1.43%\n-5.86%\n5.15%\n26.57%\n5.91%\n-33.47%\n47.36%\n14.06%\n5.10%", "attrs": { "row": 26, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.235", "order": 236, "type": "table_cell", "bbox": { "l": 49.9004, "t": 246.5362, "r": 99.1344, "b": 236.3321 }, "text": "", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.236", "order": 237, "type": "table_cell", "bbox": { "l": 192.0817, "t": 265.62850000000003, "r": 245.4157, "b": 257.9185 }, "text": "PARKS MAINTENANCE", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.237", "order": 238, "type": "table_cell", "bbox": { "l": 259.4017, "t": 265.62850000000003, "r": 279.0037, "b": 257.9185 }, "text": "394,645", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.238", "order": 239, "type": "table_cell", "bbox": { "l": 294.8017, "t": 265.62850000000003, "r": 314.4037, "b": 257.9185 }, "text": "242,553", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.239", "order": 240, "type": "table_cell", "bbox": { "l": 246.8365, "t": 246.5362, "r": 296.0706, "b": 236.3321 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.240", "order": 241, "type": "table_cell", "bbox": { "l": 296.0706, "t": 246.5362, "r": 345.3046, "b": 236.3321 }, "text": "-", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.241", "order": 242, "type": "table_cell", "bbox": { "l": 345.3046, "t": 246.5362, "r": 394.5386, "b": 236.3321 }, "text": "-", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.242", "order": 243, "type": "table_cell", "bbox": { "l": 394.5386, "t": 246.5362, "r": 443.7727, "b": 236.3321 }, "text": "-", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.243", "order": 244, "type": "table_cell", "bbox": { "l": 475.6417, "t": 248.82849999999996, "r": 490.7677, "b": 241.11850000000004 }, "text": "0.00%", "attrs": { "row": 27, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.244", "order": 245, "type": "table_cell", "bbox": { "l": 49.9004, "t": 236.3321, "r": 99.1344, "b": 226.1279 }, "text": "", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.245", "order": 246, "type": "table_cell", "bbox": { "l": 99.1344, "t": 236.3321, "r": 148.3685, "b": 226.1279 }, "text": "MOWNING", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.246", "order": 247, "type": "table_cell", "bbox": { "l": 259.4017, "t": 257.22850000000005, "r": 279.0037, "b": 249.51850000000002 }, "text": "391,196", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.247", "order": 248, "type": "table_cell", "bbox": { "l": 294.8017, "t": 257.22850000000005, "r": 314.4037, "b": 249.51850000000002 }, "text": "530,373", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.248", "order": 249, "type": "table_cell", "bbox": { "l": 246.8365, "t": 236.3321, "r": 296.0706, "b": 226.1279 }, "text": "-", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.249", "order": 250, "type": "table_cell", "bbox": { "l": 296.0706, "t": 236.3321, "r": 345.3046, "b": 226.1279 }, "text": "-", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.250", "order": 251, "type": "table_cell", "bbox": { "l": 345.3046, "t": 236.3321, "r": 394.5386, "b": 226.1279 }, "text": "-", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.251", "order": 252, "type": "table_cell", "bbox": { "l": 394.5386, "t": 236.3321, "r": 443.7727, "b": 226.1279 }, "text": "-", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.252", "order": 253, "type": "table_cell", "bbox": { "l": 475.6417, "t": 232.0285, "r": 490.7677, "b": 224.31849999999997 }, "text": "0.00%", "attrs": { "row": 28, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.253", "order": 254, "type": "table_cell", "bbox": { "l": 49.9004, "t": 226.1279, "r": 99.1344, "b": 215.9237 }, "text": "", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.254", "order": 255, "type": "table_cell", "bbox": { "l": 210.8017, "t": 248.82849999999996, "r": 245.3317, "b": 241.11850000000004 }, "text": "CIVIC CENTER", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.255", "order": 256, "type": "table_cell", "bbox": { "l": 262.4017, "t": 248.82849999999996, "r": 279.0037, "b": 241.11850000000004 }, "text": "12,846", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.256", "order": 257, "type": "table_cell", "bbox": { "l": 297.8017, "t": 248.82849999999996, "r": 314.4037, "b": 241.11850000000004 }, "text": "11,625", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.257", "order": 258, "type": "table_cell", "bbox": { "l": 246.8365, "t": 226.1279, "r": 296.0706, "b": 215.9237 }, "text": "-", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.258", "order": 259, "type": "table_cell", "bbox": { "l": 296.0706, "t": 226.1279, "r": 345.3046, "b": 215.9237 }, "text": "-", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.259", "order": 260, "type": "table_cell", "bbox": { "l": 345.3046, "t": 226.1279, "r": 394.5386, "b": 215.9237 }, "text": "-", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.260", "order": 261, "type": "table_cell", "bbox": { "l": 394.5386, "t": 226.1279, "r": 443.7727, "b": 215.9237 }, "text": "-", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.261", "order": 262, "type": "table_cell", "bbox": { "l": 475.6417, "t": 223.62850000000003, "r": 490.7677, "b": 215.9185 }, "text": "0.00%", "attrs": { "row": 29, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.262", "order": 263, "type": "table_cell", "bbox": { "l": 49.9004, "t": 215.9237, "r": 99.1344, "b": 205.7195 }, "text": "", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.263", "order": 264, "type": "table_cell", "bbox": { "l": 192.9217, "t": 240.42849999999999, "r": 245.3317, "b": 232.71850000000006 }, "text": "RECREATION CENTER", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.264", "order": 265, "type": "table_cell", "bbox": { "l": 259.4017, "t": 240.42849999999999, "r": 279.0037, "b": 232.71850000000006 }, "text": "414,531", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.265", "order": 266, "type": "table_cell", "bbox": { "l": 294.8017, "t": 240.42849999999999, "r": 314.4037, "b": 232.71850000000006 }, "text": "307,466", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.266", "order": 267, "type": "table_cell", "bbox": { "l": 330.2017, "t": 240.42849999999999, "r": 349.8037, "b": 232.71850000000006 }, "text": "427,227", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.267", "order": 268, "type": "table_cell", "bbox": { "l": 369.2017, "t": 240.42849999999999, "r": 388.8037, "b": 232.71850000000006 }, "text": "449,537", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.268", "order": 269, "type": "table_cell", "bbox": { "l": 406.8817, "t": 240.42849999999999, "r": 426.4837, "b": 232.71850000000006 }, "text": "953,514", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.269", "order": 270, "type": "table_cell", "bbox": { "l": 442.2817, "t": 240.42849999999999, "r": 461.8837, "b": 232.71850000000006 }, "text": "526,287", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.270", "order": 271, "type": "table_cell", "bbox": { "l": 469.6417, "t": 240.42849999999999, "r": 490.7677, "b": 232.71850000000006 }, "text": "123.19%", "attrs": { "row": 30, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.271", "order": 272, "type": "table_cell", "bbox": { "l": 49.9004, "t": 205.7195, "r": 99.1344, "b": 195.5153 }, "text": "", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.272", "order": 273, "type": "table_cell", "bbox": { "l": 194.3617, "t": 232.0285, "r": 245.3557, "b": 224.31849999999997 }, "text": "COMMUNITY EVENTS", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.273", "order": 274, "type": "table_cell", "bbox": { "l": 262.4017, "t": 232.0285, "r": 279.0037, "b": 224.31849999999997 }, "text": "87,706", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.274", "order": 275, "type": "table_cell", "bbox": { "l": 297.8017, "t": 232.0285, "r": 314.4037, "b": 224.31849999999997 }, "text": "80,424", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.275", "order": 276, "type": "table_cell", "bbox": { "l": 246.8365, "t": 205.7195, "r": 296.0706, "b": 195.5153 }, "text": "-", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.276", "order": 277, "type": "table_cell", "bbox": { "l": 296.0706, "t": 205.7195, "r": 345.3046, "b": 195.5153 }, "text": "-", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.277", "order": 278, "type": "table_cell", "bbox": { "l": 345.3046, "t": 205.7195, "r": 394.5386, "b": 195.5153 }, "text": "-", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.278", "order": 279, "type": "table_cell", "bbox": { "l": 394.5386, "t": 205.7195, "r": 443.7727, "b": 195.5153 }, "text": "-", "attrs": { "row": 31, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.279", "order": 280, "type": "table_cell", "bbox": { "l": 475.6417, "t": 215.22850000000005, "r": 490.7677, "b": 207.51850000000002 }, "text": "0.00%", "attrs": { "row": 31, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.280", "order": 281, "type": "table_cell", "bbox": { "l": 49.9004, "t": 195.5153, "r": 99.1344, "b": 185.3112 }, "text": "", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.281", "order": 282, "type": "table_cell", "bbox": { "l": 193.0417, "t": 223.62850000000003, "r": 245.3437, "b": 215.9185 }, "text": "NON-DEPARTMENTAL", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.282", "order": 283, "type": "table_cell", "bbox": { "l": 259.4017, "t": 223.62850000000003, "r": 279.0037, "b": 215.9185 }, "text": "146,941", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.283", "order": 284, "type": "table_cell", "bbox": { "l": 197.6025, "t": 195.5153, "r": 246.8365, "b": 185.3112 }, "text": "-", "attrs": { "row": 32, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.284", "order": 285, "type": "table_cell", "bbox": { "l": 246.8365, "t": 195.5153, "r": 296.0706, "b": 185.3112 }, "text": "-", "attrs": { "row": 32, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.285", "order": 286, "type": "table_cell", "bbox": { "l": 296.0706, "t": 195.5153, "r": 345.3046, "b": 185.3112 }, "text": "-", "attrs": { "row": 32, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.286", "order": 287, "type": "table_cell", "bbox": { "l": 345.3046, "t": 195.5153, "r": 394.5386, "b": 185.3112 }, "text": "-", "attrs": { "row": 32, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.287", "order": 288, "type": "table_cell", "bbox": { "l": 394.5386, "t": 195.5153, "r": 443.7727, "b": 185.3112 }, "text": "-", "attrs": { "row": 32, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.288", "order": 289, "type": "table_cell", "bbox": { "l": 475.6417, "t": 257.22850000000005, "r": 490.7677, "b": 249.51850000000002 }, "text": "0.00%", "attrs": { "row": 32, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.289", "order": 290, "type": "table_cell", "bbox": { "l": 52.1617, "t": 215.22850000000005, "r": 65.6437, "b": 207.50649999999996 }, "text": "Debt:", "attrs": { "row": 33, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.290", "order": 291, "type": "table_cell", "bbox": { "l": 99.1344, "t": 185.3112, "r": 148.3685, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.291", "order": 292, "type": "table_cell", "bbox": { "l": 148.3685, "t": 185.3112, "r": 197.6025, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.292", "order": 293, "type": "table_cell", "bbox": { "l": 197.6025, "t": 185.3112, "r": 246.8365, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.293", "order": 294, "type": "table_cell", "bbox": { "l": 246.8365, "t": 185.3112, "r": 296.0706, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.294", "order": 295, "type": "table_cell", "bbox": { "l": 296.0706, "t": 185.3112, "r": 345.3046, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.295", "order": 296, "type": "table_cell", "bbox": { "l": 345.3046, "t": 185.3112, "r": 394.5386, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.296", "order": 297, "type": "table_cell", "bbox": { "l": 394.5386, "t": 185.3112, "r": 443.7727, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.297", "order": 298, "type": "table_cell", "bbox": { "l": 443.7727, "t": 185.3112, "r": 493.0067, "b": 175.107 }, "text": "", "attrs": { "row": 33, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.298", "order": 299, "type": "table_cell", "bbox": { "l": 49.9004, "t": 175.107, "r": 99.1344, "b": 164.9028 }, "text": "", "attrs": { "row": 34, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.299", "order": 300, "type": "table_cell", "bbox": { "l": 153.9211, "t": 206.82849999999996, "r": 245.3797, "b": 182.30560000000003 }, "text": "Principal\nInterest and Paying Agent Fees\nTOTAL OPERATIONAL EXPENDITURES", "attrs": { "row": 34, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.300", "order": 301, "type": "table_cell", "bbox": { "l": 251.8411, "t": 206.82849999999996, "r": 279.0037, "b": 182.30560000000003 }, "text": "160,953\n122,588\n19,254,647", "attrs": { "row": 34, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.301", "order": 302, "type": "table_cell", "bbox": { "l": 287.2411, "t": 206.82849999999996, "r": 314.4037, "b": 182.30560000000003 }, "text": "369,547\n118,058\n20,771,711", "attrs": { "row": 34, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.302", "order": 303, "type": "table_cell", "bbox": { "l": 322.6411, "t": 206.82849999999996, "r": 349.8037, "b": 182.30560000000003 }, "text": "382,694\n104,911\n27,110,200", "attrs": { "row": 34, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.303", "order": 304, "type": "table_cell", "bbox": { "l": 361.6411, "t": 206.82849999999996, "r": 388.8037, "b": 182.30560000000003 }, "text": "382,695\n104,911\n28,886,931", "attrs": { "row": 34, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.304", "order": 305, "type": "table_cell", "bbox": { "l": 399.3211, "t": 206.82759999999996, "r": 426.4831, "b": 182.30560000000003 }, "text": "396,370\n98,297\n27,264,294", "attrs": { "row": 34, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.305", "order": 306, "type": "table_cell", "bbox": { "l": 442.2811, "t": 206.82759999999996, "r": 463.6651, "b": 182.30560000000003 }, "text": "13,676\n(6,614)\n154,094", "attrs": { "row": 34, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.306", "order": 307, "type": "table_cell", "bbox": { "l": 473.8411, "t": 206.82759999999996, "r": 490.7671, "b": 182.30560000000003 }, "text": "3.57%\n-6.30%\n0.57%", "attrs": { "row": 34, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.307", "order": 308, "type": "table_cell", "bbox": { "l": 49.9004, "t": 144.4944, "r": 99.1344, "b": 134.2903 }, "text": "", "attrs": { "row": 35, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.308", "order": 309, "type": "table_cell", "bbox": { "l": 128.3611, "t": 173.22760000000005, "r": 244.1185, "b": 165.51760000000002 }, "text": "OPERATIONAL REVENUES OVER EXPENDITURES", "attrs": { "row": 35, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.309", "order": 310, "type": "table_cell", "bbox": { "l": 254.8411, "t": 173.22760000000005, "r": 279.0031, "b": 165.50559999999996 }, "text": "2,453,894", "attrs": { "row": 35, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.310", "order": 311, "type": "table_cell", "bbox": { "l": 290.2411, "t": 173.22760000000005, "r": 314.4031, "b": 165.50559999999996 }, "text": "2,585,403", "attrs": { "row": 35, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.311", "order": 312, "type": "table_cell", "bbox": { "l": 323.8411, "t": 173.22760000000005, "r": 351.6031, "b": 165.50559999999996 }, "text": "(2,604,124)", "attrs": { "row": 35, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.312", "order": 313, "type": "table_cell", "bbox": { "l": 362.8411, "t": 173.22760000000005, "r": 390.6031, "b": 165.50559999999996 }, "text": "(3,779,471)", "attrs": { "row": 35, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.313", "order": 314, "type": "table_cell", "bbox": { "l": 405.0811, "t": 173.22760000000005, "r": 428.2831, "b": 165.50559999999996 }, "text": "(872,596)", "attrs": { "row": 35, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.314", "order": 315, "type": "table_cell", "bbox": { "l": 437.7211, "t": 173.22760000000005, "r": 461.8831, "b": 165.50559999999996 }, "text": "1,731,528", "attrs": { "row": 35, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.315", "order": 316, "type": "table_cell", "bbox": { "l": 470.8411, "t": 173.22760000000005, "r": 490.7131, "b": 165.50559999999996 }, "text": "-66.49%", "attrs": { "row": 35, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.316", "order": 317, "type": "table_cell", "bbox": { "l": 49.9004, "t": 134.2903, "r": 99.1344, "b": 124.0861 }, "text": "", "attrs": { "row": 36, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.317", "order": 318, "type": "table_cell", "bbox": { "l": 204.6811, "t": 156.42759999999998, "r": 245.3365, "b": 140.31759999999997 }, "text": "CAPITAL OUTLAY\nTRANSFERS OUT", "attrs": { "row": 36, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.318", "order": 319, "type": "table_cell", "bbox": { "l": 254.8411, "t": 156.42759999999998, "r": 279.0031, "b": 140.31759999999997 }, "text": "771,096\n5,606,926", "attrs": { "row": 36, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.319", "order": 320, "type": "table_cell", "bbox": { "l": 287.2411, "t": 156.42759999999998, "r": 314.4031, "b": 140.31759999999997 }, "text": "1,118,318\n26,646,279", "attrs": { "row": 36, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.320", "order": 321, "type": "table_cell", "bbox": { "l": 325.6411, "t": 156.42759999999998, "r": 349.8031, "b": 140.31759999999997 }, "text": "4,356,572\n432,218", "attrs": { "row": 36, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.321", "order": 322, "type": "table_cell", "bbox": { "l": 364.6411, "t": 156.42759999999998, "r": 388.8031, "b": 140.31759999999997 }, "text": "4,518,823\n583,241", "attrs": { "row": 36, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.322", "order": 323, "type": "table_cell", "bbox": { "l": 399.3211, "t": 156.42759999999998, "r": 426.4831, "b": 140.31759999999997 }, "text": "13,892,230\n397,511", "attrs": { "row": 36, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.323", "order": 324, "type": "table_cell", "bbox": { "l": 437.7211, "t": 156.42759999999998, "r": 463.6651, "b": 140.31759999999997 }, "text": "9,535,658\n(34,707)", "attrs": { "row": 36, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.324", "order": 325, "type": "table_cell", "bbox": { "l": 469.6411, "t": 156.42759999999998, "r": 490.7671, "b": 140.31759999999997 }, "text": "218.88%\n-8.03%", "attrs": { "row": 36, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p40.1.325", "order": 326, "type": "table_cell", "bbox": { "l": 49.9004, "t": 113.8819, "r": 99.1344, "b": 103.6777 }, "text": "", "attrs": { "row": 37, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.326", "order": 327, "type": "table_cell", "bbox": { "l": 190.4011, "t": 139.62760000000003, "r": 245.3479, "b": 131.90560000000005 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 37, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.327", "order": 328, "type": "table_cell", "bbox": { "l": 251.8411, "t": 139.62760000000003, "r": 279.0031, "b": 131.90560000000005 }, "text": "25,632,668", "attrs": { "row": 37, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.328", "order": 329, "type": "table_cell", "bbox": { "l": 287.2411, "t": 139.62760000000003, "r": 314.4031, "b": 131.90560000000005 }, "text": "48,536,309", "attrs": { "row": 37, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.329", "order": 330, "type": "table_cell", "bbox": { "l": 322.6411, "t": 139.62760000000003, "r": 349.8031, "b": 131.90560000000005 }, "text": "31,898,990", "attrs": { "row": 37, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.330", "order": 331, "type": "table_cell", "bbox": { "l": 361.6411, "t": 139.62760000000003, "r": 388.8031, "b": 131.90560000000005 }, "text": "33,988,995", "attrs": { "row": 37, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.331", "order": 332, "type": "table_cell", "bbox": { "l": 399.3211, "t": 139.62760000000003, "r": 426.4831, "b": 131.90560000000005 }, "text": "41,554,035", "attrs": { "row": 37, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.332", "order": 333, "type": "table_cell", "bbox": { "l": 437.7211, "t": 139.62760000000003, "r": 461.8831, "b": 131.90560000000005 }, "text": "9,655,045", "attrs": { "row": 37, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.333", "order": 334, "type": "table_cell", "bbox": { "l": 472.6411, "t": 89.22760000000005, "r": 490.7131, "b": 81.50559999999996 }, "text": "30.27%", "attrs": { "row": 37, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.334", "order": 335, "type": "table_cell", "bbox": { "l": 146.9611, "t": 122.82759999999996, "r": 244.1185, "b": 115.11760000000004 }, "text": "TOTAL REVENUES OVER EXPENDITURES", "attrs": { "row": 38, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.335", "order": 336, "type": "table_cell", "bbox": { "l": 253.0411, "t": 122.82759999999996, "r": 280.8031, "b": 115.10559999999998 }, "text": "(1,812,771)", "attrs": { "row": 38, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.336", "order": 337, "type": "table_cell", "bbox": { "l": 290.2411, "t": 122.82759999999996, "r": 314.4031, "b": 115.10559999999998 }, "text": "2,363,649", "attrs": { "row": 38, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.337", "order": 338, "type": "table_cell", "bbox": { "l": 323.8411, "t": 122.82759999999996, "r": 351.6031, "b": 115.10559999999998 }, "text": "(1,628,142)", "attrs": { "row": 38, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.338", "order": 339, "type": "table_cell", "bbox": { "l": 361.6411, "t": 122.82759999999996, "r": 388.8031, "b": 115.10559999999998 }, "text": "10,851,250", "attrs": { "row": 38, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.339", "order": 340, "type": "table_cell", "bbox": { "l": 397.5211, "t": 122.82759999999996, "r": 428.2831, "b": 115.10559999999998 }, "text": "(10,564,828)", "attrs": { "row": 38, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.340", "order": 341, "type": "table_cell", "bbox": { "l": 345.3046, "t": 103.6777, "r": 394.5386, "b": 93.4735 }, "text": "(6,936,686)", "attrs": { "row": 38, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.341", "order": 342, "type": "table_cell", "bbox": { "l": 394.5386, "t": 103.6777, "r": 443.7727, "b": 93.4735 }, "text": "548.89%", "attrs": { "row": 38, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.342", "order": 343, "type": "table_cell", "bbox": { "l": 443.7727, "t": 103.6777, "r": 493.0067, "b": 93.4735 }, "text": "", "attrs": { "row": 38, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.343", "order": 344, "type": "table_cell", "bbox": { "l": 185.1211, "t": 106.0276, "r": 245.3311, "b": 98.30560000000003 }, "text": "ENDING FUND BALANCE", "attrs": { "row": 39, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.344", "order": 345, "type": "table_cell", "bbox": { "l": 251.8411, "t": 106.0276, "r": 279.0031, "b": 98.30560000000003 }, "text": "10,041,222", "attrs": { "row": 39, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.345", "order": 346, "type": "table_cell", "bbox": { "l": 287.2411, "t": 106.0276, "r": 314.4031, "b": 98.30560000000003 }, "text": "12,462,053", "attrs": { "row": 39, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.346", "order": 347, "type": "table_cell", "bbox": { "l": 322.6411, "t": 106.0276, "r": 349.8031, "b": 98.30560000000003 }, "text": "10,833,911", "attrs": { "row": 39, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.347", "order": 348, "type": "table_cell", "bbox": { "l": 361.6411, "t": 106.0276, "r": 388.8031, "b": 98.30560000000003 }, "text": "23,313,303", "attrs": { "row": 39, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.348", "order": 349, "type": "table_cell", "bbox": { "l": 399.3211, "t": 106.0276, "r": 426.4831, "b": 98.30560000000003 }, "text": "12,748,475", "attrs": { "row": 39, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.349", "order": 350, "type": "table_cell", "bbox": { "l": 437.7211, "t": 106.0276, "r": 461.8831, "b": 98.30560000000003 }, "text": "1,914,564", "attrs": { "row": 39, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.350", "order": 351, "type": "table_cell", "bbox": { "l": 472.6411, "t": 106.0276, "r": 490.7131, "b": 98.30560000000003 }, "text": "17.67%", "attrs": { "row": 39, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.351", "order": 352, "type": "table_cell", "bbox": { "l": 443.7727, "t": 93.4735, "r": 493.0067, "b": 83.2694 }, "text": "", "attrs": { "row": 39, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p40.1.352", "order": 353, "type": "table_cell", "bbox": { "l": 116.6011, "t": 89.22760000000005, "r": 245.4043, "b": 81.50559999999996 }, "text": "REQUIRED FUND BALANCE (14% OF EXPENDITURES)", "attrs": { "row": 40, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p40.1.353", "order": 354, "type": "table_cell", "bbox": { "l": 254.8411, "t": 89.22760000000005, "r": 279.0031, "b": 81.50559999999996 }, "text": "3,588,574", "attrs": { "row": 40, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.354", "order": 355, "type": "table_cell", "bbox": { "l": 290.2411, "t": 89.22760000000005, "r": 314.4031, "b": 81.50559999999996 }, "text": "6,795,083", "attrs": { "row": 40, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.355", "order": 356, "type": "table_cell", "bbox": { "l": 325.6411, "t": 89.22760000000005, "r": 349.8031, "b": 81.50559999999996 }, "text": "4,465,859", "attrs": { "row": 40, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.356", "order": 357, "type": "table_cell", "bbox": { "l": 364.6411, "t": 89.22760000000005, "r": 388.8031, "b": 81.50559999999996 }, "text": "4,758,459", "attrs": { "row": 40, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.357", "order": 358, "type": "table_cell", "bbox": { "l": 402.3211, "t": 89.22760000000005, "r": 426.4831, "b": 81.50559999999996 }, "text": "5,817,565", "attrs": { "row": 40, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.358", "order": 359, "type": "table_cell", "bbox": { "l": 437.7211, "t": 89.22760000000005, "r": 461.8831, "b": 81.50559999999996 }, "text": "1,351,706", "attrs": { "row": 40, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.359", "order": 360, "type": "table_cell", "bbox": { "l": 472.6411, "t": 139.62760000000003, "r": 490.7131, "b": 131.90560000000005 }, "text": "30.27%", "attrs": { "row": 40, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.360", "order": 361, "type": "table_cell", "bbox": { "l": 141.2022, "t": 72.6694, "r": 245.3328, "b": 64.94740000000002 }, "text": "AMOUNT OVER REQUIRED FUND BALANCE", "attrs": { "row": 41, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p40.1.361", "order": 362, "type": "table_cell", "bbox": { "l": 254.8422, "t": 72.6694, "r": 279.0042, "b": 64.94740000000002 }, "text": "6,452,648", "attrs": { "row": 41, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.362", "order": 363, "type": "table_cell", "bbox": { "l": 290.2422, "t": 72.6694, "r": 314.4042, "b": 64.94740000000002 }, "text": "5,666,970", "attrs": { "row": 41, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.363", "order": 364, "type": "table_cell", "bbox": { "l": 325.6422, "t": 72.6694, "r": 349.8042, "b": 64.94740000000002 }, "text": "6,368,053", "attrs": { "row": 41, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.364", "order": 365, "type": "table_cell", "bbox": { "l": 361.6422, "t": 72.6694, "r": 388.8042, "b": 64.94740000000002 }, "text": "18,554,844", "attrs": { "row": 41, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.365", "order": 366, "type": "table_cell", "bbox": { "l": 402.3222, "t": 72.6694, "r": 426.4842, "b": 64.94740000000002 }, "text": "6,930,910", "attrs": { "row": 41, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.366", "order": 367, "type": "table_cell", "bbox": { "l": 442.2822, "t": 72.6694, "r": 461.8842, "b": 64.94740000000002 }, "text": "562,857", "attrs": { "row": 41, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p40.1.367", "order": 368, "type": "table_cell", "bbox": { "l": 475.6422, "t": 72.6694, "r": 490.7142, "b": 64.94740000000002 }, "text": "8.84%", "attrs": { "row": 41, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] } ], "excluded_furniture": { "first": [], "last": [] } }