{ "document_id": 16876, "page": 36, "width_pt": 595.92, "height_pt": 841.92, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 138, "counts_by_type": { "caption": 1, "heading": 1, "table": 2, "table_cell": 134 }, "build_ms": 33, "items": [ { "id": "p36.1", "order": 1, "type": "table", "bbox": { "l": 66.48, "t": 825.066607, "r": 528.96, "b": 406.32 }, "text": "", "attrs": { "block_label": "table", "n_rows": 16, "n_cols": 6, "integrity": { "cells_checked": 94, "cells_flagged": 0 } }, "children": [ { "id": "p36.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 66.48, "t": 824.88, "r": 143.56, "b": 811.3781 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 197.595902, "t": 825.066607, "r": 247.488643, "b": 812.290206 }, "text": "FY 2023 Actuals", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 255.450062, "t": 825.066607, "r": 305.342803, "b": 812.290206 }, "text": "FY 2024 Actuals", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 313.523403, "t": 825.066607, "r": 389.507199, "b": 812.290206 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 397.562163, "t": 825.066607, "r": 459.712537, "b": 812.290206 }, "text": "FY 2025 Projections", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 467.737594, "t": 825.066607, "r": 524.423702, "b": 812.290206 }, "text": "FY 2026 Proposed", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 72.831721, "t": 811.416606, "r": 174.388501, "b": 704.260206 }, "text": "FLEET SERVICES\nPLANNING\nCONSTRUCTION MANAGEMENT\nGIS (GEOGRAPHIC INFO SYS)\nBUILDING INSPECTIONS\nCODE ENFORCEMENT\nNEIGHBORHOOD SERVICES\nPARKS & FACILITIES", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 220.160462, "t": 811.416606, "r": 247.488969, "b": 704.260206 }, "text": "$219,063\n$450,568\n$102,004\n$16,902\n$433,860\n$142,023\n$75,770\n$705,337", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 278.014622, "t": 811.416606, "r": 305.343907, "b": 704.260206 }, "text": "$189,379\n$419,621\n$80,212\n$117,559\n$504,422\n$244,538\n$37,453\n$922,152", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 356.703363, "t": 811.416606, "r": 389.49772, "b": 704.260206 }, "text": "$236,485\n$610,964\n$584,260\n$394,376\n$1,395,262\n$502,973\n$195,595\n$4,843,841", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 426.915453, "t": 811.416606, "r": 459.70981, "b": 704.260206 }, "text": "$199,176\n$325,448\n$292,130\n$197,191\n$737,184\n$401,228\n$104,550\n$2,480,964", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 491.625034, "t": 811.416606, "r": 524.420909, "b": 704.260206 }, "text": "$211,562\n$309,859\n$275,000\n$207,346\n$464,124\n$370,601\n$111,550\n$2,545,539", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 72.832111, "t": 703.386606, "r": 144.065049, "b": 690.6102060000001 }, "text": "PARKS MAINTENANCE", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 220.160852, "t": 703.386606, "r": 247.488579, "b": 690.6102060000001 }, "text": "$394,645", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 278.015012, "t": 703.386606, "r": 305.342739, "b": 690.6102060000001 }, "text": "$242,553", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 382.205853, "t": 703.386606, "r": 389.493673, "b": 690.6102060000001 }, "text": "$0", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 382.205853, "t": 690.126606, "r": 389.493673, "b": 677.350205 }, "text": "$0", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 517.127524, "t": 703.386606, "r": 524.415345, "b": 690.6102060000001 }, "text": "$0", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 72.832111, "t": 690.126606, "r": 101.218779, "b": 677.350205 }, "text": "MOWING", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 220.160852, "t": 690.126606, "r": 247.488579, "b": 677.350205 }, "text": "$391,196", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 278.015012, "t": 690.126606, "r": 305.342739, "b": 677.350205 }, "text": "$530,373", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 382.205463, "t": 676.4766050000001, "r": 389.493283, "b": 663.700205 }, "text": "$0", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 452.417944, "t": 690.126606, "r": 459.705764, "b": 677.350205 }, "text": "$0", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 517.127524, "t": 690.126606, "r": 524.415345, "b": 677.350205 }, "text": "$0", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 72.832111, "t": 676.4766050000001, "r": 119.064021, "b": 663.700205 }, "text": "CIVIC CENTER", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 223.804622, "t": 676.4766050000001, "r": 247.488438, "b": 663.700205 }, "text": "$12,846", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 282.140042, "t": 676.4766050000001, "r": 305.337917, "b": 663.700205 }, "text": "$11,625", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 298.050872, "t": 636.306605, "r": 305.338693, "b": 623.530205 }, "text": "$0", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 452.417554, "t": 676.4766050000001, "r": 459.705374, "b": 663.700205 }, "text": "$0", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 517.127134, "t": 676.4766050000001, "r": 524.414955, "b": 663.700205 }, "text": "$0", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 72.831721, "t": 663.2166050000001, "r": 188.608772, "b": 636.790205 }, "text": "HUMAN RESOURCES/CIVIL SERVICE\nMARKETING & COMMUNITY", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 220.160462, "t": 663.2166050000001, "r": 247.488438, "b": 636.790205 }, "text": "$362,512\n$89,870", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 278.014622, "t": 663.2166050000001, "r": 305.342349, "b": 636.790205 }, "text": "$445,318\n$105,884", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 356.703363, "t": 663.2166050000001, "r": 389.49694, "b": 636.790205 }, "text": "$1,848,087\n$894,463", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 432.381303, "t": 663.2166050000001, "r": 459.70942, "b": 636.790205 }, "text": "$926,236\n$447,734", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 491.625034, "t": 663.2166050000001, "r": 524.418611, "b": 636.790205 }, "text": "$1,054,048\n$324,273", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 72.831721, "t": 636.306605, "r": 152.670508, "b": 623.530205 }, "text": "GRANT ADMINISTRATION", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 220.160462, "t": 636.306605, "r": 247.488189, "b": 623.530205 }, "text": "$108,388", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 382.205463, "t": 609.006605, "r": 389.493283, "b": 596.2302050000001 }, "text": "$0", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 362.169213, "t": 636.306605, "r": 389.49694, "b": 623.530205 }, "text": "$120,000", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 436.025463, "t": 636.306605, "r": 459.70928, "b": 623.530205 }, "text": "$60,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 500.735044, "t": 636.306605, "r": 524.418861, "b": 623.530205 }, "text": "$60,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 72.831721, "t": 622.656605, "r": 132.775106, "b": 609.880205 }, "text": "MUNICIPAL COURT", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 220.160462, "t": 622.656605, "r": 247.488189, "b": 609.880205 }, "text": "$490,759", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 278.014622, "t": 622.656605, "r": 305.342349, "b": 609.880205 }, "text": "$474,777", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 356.703363, "t": 622.656605, "r": 389.495355, "b": 609.880205 }, "text": "$1,153,985", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 432.381693, "t": 622.656605, "r": 459.70942, "b": 609.880205 }, "text": "$669,035", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 497.091274, "t": 622.656605, "r": 524.419001, "b": 609.880205 }, "text": "$657,754", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 72.832111, "t": 609.006605, "r": 119.442091, "b": 596.2302050000001 }, "text": "CIVIL SERVICE", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 223.804622, "t": 609.006605, "r": 247.488438, "b": 596.2302050000001 }, "text": "$10,929", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 281.658782, "t": 609.006605, "r": 305.342599, "b": 596.2302050000001 }, "text": "$14,497", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 382.205463, "t": 568.836605, "r": 389.493283, "b": 556.060204 }, "text": "$0", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 452.417554, "t": 609.006605, "r": 459.705374, "b": 596.2302050000001 }, "text": "$0", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 517.127134, "t": 609.006605, "r": 524.414955, "b": 596.2302050000001 }, "text": "$0", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 72.831721, "t": 595.746605, "r": 170.896724, "b": 569.320205 }, "text": "IT SERVICES\nLIBRARY & LEARNING CENTER", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 220.160462, "t": 595.746605, "r": 247.488189, "b": 569.320205 }, "text": "$286,220\n$568,489", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 278.014622, "t": 595.746605, "r": 305.342349, "b": 569.320205 }, "text": "$481,612\n$625,151", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 356.703363, "t": 595.746605, "r": 389.495355, "b": 569.320205 }, "text": "$1,236,400\n$1,407,585", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 426.915453, "t": 595.746605, "r": 459.70942, "b": 569.320205 }, "text": "$1,222,695\n$704,754", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 497.090884, "t": 595.746605, "r": 524.419001, "b": 569.320205 }, "text": "$782,466\n$745,369", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 72.832111, "t": 568.836605, "r": 141.147379, "b": 556.060204 }, "text": "COMMUNITY EVENTS", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 223.804622, "t": 568.836605, "r": 247.488438, "b": 556.060204 }, "text": "$87,706", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 281.658782, "t": 568.836605, "r": 305.342599, "b": 556.060204 }, "text": "$80,424", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 298.051352, "t": 501.366604, "r": 305.339173, "b": 488.590204 }, "text": "$0", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 452.417554, "t": 568.836605, "r": 459.705374, "b": 556.060204 }, "text": "$0", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 517.127134, "t": 568.836605, "r": 524.414955, "b": 556.060204 }, "text": "$0", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 72.831721, "t": 555.186604, "r": 163.720677, "b": 501.850204 }, "text": "POLICE\nFIRE\nEMERGENCY MANAGEMENT\nRECREATION CENTER", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 214.694222, "t": 555.186604, "r": 247.488189, "b": 501.850204 }, "text": "$6,176,648\n$4,903,526\n$156,352\n$414,531", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 272.548382, "t": 555.186604, "r": 305.342829, "b": 501.850204 }, "text": "$5,949,101\n$5,356,268\n$164,659\n$307,466", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 353.058813, "t": 555.186604, "r": 389.49742, "b": 501.850204 }, "text": "$15,942,184\n$10,257,052\n$494,173\n$854,455", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 426.915063, "t": 555.186604, "r": 459.70951, "b": 501.850204 }, "text": "$7,740,860\n$5,344,041\n$260,099\n$449,537", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 491.624644, "t": 555.186604, "r": 524.419091, "b": 501.850204 }, "text": "$7,716,593\n$5,430,487\n$0\n$953,514", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 72.832201, "t": 501.366604, "r": 141.632168, "b": 488.590204 }, "text": "NON-DEPARTMENTAL", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 220.160942, "t": 501.366604, "r": 247.488669, "b": 488.590204 }, "text": "$146,941", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 382.205943, "t": 501.366604, "r": 389.493763, "b": 488.590204 }, "text": "$0", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 452.418034, "t": 501.366604, "r": 459.705854, "b": 488.590204 }, "text": "$0", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 517.127614, "t": 501.366604, "r": 524.415435, "b": 488.590204 }, "text": "$0", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 452.417944, "t": 703.386606, "r": 459.705764, "b": 690.6102060000001 }, "text": "$0", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 72.832201, "t": 487.716604, "r": 128.163079, "b": 434.380203 }, "text": "GENERAL ITEMS\nDEBT SERVICE\nCAPITAL OUTLAY\nTRANSFERS OUT", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 214.695092, "t": 487.716604, "r": 247.489059, "b": 434.380203 }, "text": "$285,283\n$283,541\n$771,096\n$5,606,926", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 268.905092, "t": 487.716604, "r": 305.343219, "b": 434.380203 }, "text": "$643,565\n$487,604\n$1,118,318\n$26,646,279", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 356.703843, "t": 487.716604, "r": 389.49781, "b": 434.380203 }, "text": "$1,566,960\n$975,210\n$8,713,143\n$864,436", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 426.915933, "t": 487.716604, "r": 459.7099, "b": 434.380203 }, "text": "$861,277\n$487,606\n$4,518,823\n$583,241", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 487.981354, "t": 487.716604, "r": 524.421039, "b": 434.380203 }, "text": "$617,316\n$494,667\n$13,892,230\n$397,511", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 72.832591, "t": 433.896603, "r": 145.168362, "b": 421.120203 }, "text": "BUSINESS & CAPITALS", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 143.56, "t": 433.3239, "r": 220.64, "b": 419.8219 }, "text": "–", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 285.303422, "t": 433.896603, "r": 305.343329, "b": 421.120203 }, "text": "$2,235", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 362.170083, "t": 433.896603, "r": 389.49781, "b": 421.120203 }, "text": "$143,427", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 432.382173, "t": 433.896603, "r": 459.7099, "b": 421.120203 }, "text": "$196,155", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 497.091754, "t": 433.896603, "r": 524.419481, "b": 421.120203 }, "text": "$147,139", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 72.832591, "t": 420.246603, "r": 131.201986, "b": 407.470203 }, "text": "EXPENSES TOTAL", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 211.050932, "t": 420.246603, "r": 247.486834, "b": 407.470203 }, "text": "$25,632,668", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 268.905092, "t": 420.246603, "r": 305.340995, "b": 407.470203 }, "text": "$48,536,309", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 353.059683, "t": 420.246603, "r": 389.495585, "b": 407.470203 }, "text": "$63,797,980", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 423.271773, "t": 420.246603, "r": 459.707676, "b": 407.470203 }, "text": "$33,988,995", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 487.981354, "t": 420.246603, "r": 524.417257, "b": 407.470203 }, "text": "$41,554,035", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p36.2", "order": 98, "type": "heading", "bbox": { "l": 65.28, "t": 346.8, "r": 363.12, "b": 329.28 }, "text": "Revenues by Category (Detailed Acct String)", "attrs": { "block_label": "paragraph_title" }, "level": 3 }, { "id": "p36.3", "order": 99, "type": "caption", "bbox": { "l": 68.64, "t": 307.92, "r": 113.52, "b": 298.08 }, "text": "General Fund", "attrs": { "block_label": "figure_title" } }, { "id": "p36.4", "order": 100, "type": "table", "bbox": { "l": 66.96, "t": 296.64, "r": 528, "b": 35.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 7, "n_cols": 6, "integrity": { "cells_checked": 31, "cells_flagged": 1, "flags": [ { "row": 4, "col": 0, "coverage": 0.4, "text": "100-61120-000-000-000000-00 - PROP TAX REV DELQ" } ] } }, "children": [ { "id": "p36.4.1", "order": 101, "type": "table_cell", "bbox": { "l": 66.96, "t": 296.64, "r": 143.8, "b": 277.9886 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.2", "order": 102, "type": "table_cell", "bbox": { "l": 209.996702, "t": 295.446602, "r": 264.600968, "b": 282.670202 }, "text": "HEADER HIDDEN", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p36.4.3", "order": 103, "type": "table_cell", "bbox": { "l": 66.96, "t": 277.9886, "r": 143.8, "b": 259.3371 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.4", "order": 104, "type": "table_cell", "bbox": { "l": 234.024402, "t": 281.796602, "r": 258.673533, "b": 262.39020200000004 }, "text": "FY 2023\\nActuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.5", "order": 105, "type": "table_cell", "bbox": { "l": 290.184402, "t": 281.796602, "r": 314.833534, "b": 262.39020200000004 }, "text": "FY 2024\\nActuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.6", "order": 106, "type": "table_cell", "bbox": { "l": 343.139383, "t": 281.796602, "r": 394.738733, "b": 262.39020200000004 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.7", "order": 107, "type": "table_cell", "bbox": { "l": 426.374353, "t": 281.796602, "r": 462.05524, "b": 262.39020200000004 }, "text": "FY 2025\\nProjections", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.8", "order": 108, "type": "table_cell", "bbox": { "l": 494.203544, "t": 281.796602, "r": 524.420165, "b": 262.39020200000004 }, "text": "FY 2026\\nProposed", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.9", "order": 109, "type": "table_cell", "bbox": { "l": 72.832501, "t": 261.906602, "r": 103.788141, "b": 235.48020199999996 }, "text": "Revenues\nTaxes", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.10", "order": 110, "type": "table_cell", "bbox": { "l": 143.8, "t": 259.3371, "r": 220.64, "b": 240.6857 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.11", "order": 111, "type": "table_cell", "bbox": { "l": 220.64, "t": 259.3371, "r": 297.48, "b": 240.6857 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.12", "order": 112, "type": "table_cell", "bbox": { "l": 297.48, "t": 259.3371, "r": 374.32, "b": 240.6857 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.13", "order": 113, "type": "table_cell", "bbox": { "l": 374.32, "t": 259.3371, "r": 451.16, "b": 240.6857 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.14", "order": 114, "type": "table_cell", "bbox": { "l": 451.16, "t": 259.3371, "r": 528, "b": 240.6857 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.15", "order": 115, "type": "table_cell", "bbox": { "l": 77.512501, "t": 234.60660200000007, "r": 192.492762, "b": 221.83020199999999 }, "text": "100-61100-000-000-000000-00 - PROP TAX REV CURR", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.16", "order": 116, "type": "table_cell", "bbox": { "l": 222.726662, "t": 231.48660200000006, "r": 258.676622, "b": 218.71020199999998 }, "text": "$11,855,742", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.17", "order": 117, "type": "table_cell", "bbox": { "l": 278.399162, "t": 231.48660200000006, "r": 314.835065, "b": 218.71020199999998 }, "text": "$13,145,757", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.18", "order": 118, "type": "table_cell", "bbox": { "l": 358.300413, "t": 231.48660200000006, "r": 394.736316, "b": 218.71020199999998 }, "text": "$28,718,976", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.19", "order": 119, "type": "table_cell", "bbox": { "l": 425.617923, "t": 231.48660200000006, "r": 462.053826, "b": 218.71020199999998 }, "text": "$14,600,001", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.20", "order": 120, "type": "table_cell", "bbox": { "l": 487.981264, "t": 231.48660200000006, "r": 524.417167, "b": 218.71020199999998 }, "text": "$15,922,068", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.21", "order": 121, "type": "table_cell", "bbox": { "l": 77.512501, "t": 214.71660199999997, "r": 192.492762, "b": 201.940202 }, "text": "100-61120-000-000-000000-00 - PROP TAX REV DELQ", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.22", "order": 122, "type": "table_cell", "bbox": { "l": 231.349172, "t": 211.59660199999996, "r": 258.676899, "b": 198.820202 }, "text": "$138,632", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.23", "order": 123, "type": "table_cell", "bbox": { "l": 291.153332, "t": 211.59660199999996, "r": 314.837149, "b": 198.820202 }, "text": "$44,462", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.24", "order": 124, "type": "table_cell", "bbox": { "l": 367.897923, "t": 211.59660199999996, "r": 394.739708, "b": 198.820202 }, "text": "$110,000", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.25", "order": 125, "type": "table_cell", "bbox": { "l": 434.727543, "t": 191.316602, "r": 462.05527, "b": 178.54020100000002 }, "text": "$100,000", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.26", "order": 126, "type": "table_cell", "bbox": { "l": 500.735434, "t": 211.59660199999996, "r": 524.419251, "b": 198.820202 }, "text": "$50,000", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.27", "order": 127, "type": "table_cell", "bbox": { "l": 66.96, "t": 184.7314, "r": 143.8, "b": 166.08 }, "text": "100-61140-000-000-000000-00 - PROP TAX REV PEN & INTR", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.4.28", "order": 128, "type": "table_cell", "bbox": { "l": 231.348782, "t": 191.316602, "r": 258.676509, "b": 178.54020100000002 }, "text": "$160,138", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.29", "order": 129, "type": "table_cell", "bbox": { "l": 287.508782, "t": 191.316602, "r": 314.836509, "b": 178.54020100000002 }, "text": "$170,108", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.30", "order": 130, "type": "table_cell", "bbox": { "l": 367.410033, "t": 191.316602, "r": 394.73776, "b": 178.54020100000002 }, "text": "$200,000", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.31", "order": 131, "type": "table_cell", "bbox": { "l": 434.727933, "t": 211.59660199999996, "r": 462.05566, "b": 198.820202 }, "text": "$100,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.32", "order": 132, "type": "table_cell", "bbox": { "l": 497.578384, "t": 191.316602, "r": 524.420169, "b": 178.54020100000002 }, "text": "$110,000", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p36.4.33", "order": 133, "type": "table_cell", "bbox": { "l": 77.509771, "t": 174.546601, "r": 195.5341, "b": 41.65020000000004 }, "text": "100-61200-000-000-000000-00 - SALES TAX\n100-61300-000-000-000000-00 - FRANCHISE FEES, ELECTRIC\n100-61320-000-000-000000-00 - FRANCHISE FEES, NAT GAS\n100-61340-000-000-000000-00 - FRANCHISE FEES, TELEPHONE\n100-61360-000-000-000000-00 - FRANCHISE FEES, CABLE TV\n100-61380-000-000-000000-00 - FRANCHISE FEES, SOLID WASTE\n100-61520-000-000-000000-00 - BINGO TAX", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.34", "order": 134, "type": "table_cell", "bbox": { "l": 225.882152, "t": 171.426601, "r": 258.675978, "b": 38.530200000000036 }, "text": "$7,512,774\n$67,202\n$194,059\n-$10,147\n$79,415\n$250,884\n$141,765", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.35", "order": 135, "type": "table_cell", "bbox": { "l": 282.042152, "t": 171.426601, "r": 314.836117, "b": 38.530200000000036 }, "text": "$7,409,850\n$504,915\n$135,746\n$29,075\n$50,811\n$281,113\n$153,179", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.36", "order": 136, "type": "table_cell", "bbox": { "l": 358.299243, "t": 171.426601, "r": 394.73659, "b": 38.530200000000036 }, "text": "$14,749,999\n$1,259,086\n$573,182\n$60,000\n$37,000\n$500,000\n$280,000", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.37", "order": 137, "type": "table_cell", "bbox": { "l": 429.260913, "t": 171.426601, "r": 462.05449, "b": 38.530200000000036 }, "text": "$7,375,100\n$550,000\n$192,500\n$38,500\n$38,500\n$250,000\n$150,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p36.4.38", "order": 138, "type": "table_cell", "bbox": { "l": 491.624254, "t": 171.426601, "r": 524.417831, "b": 38.530200000000036 }, "text": "$7,200,000\n$600,000\n$200,000\n$20,000\n$6,000\n$250,000\n$140,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] } ], "excluded_furniture": { "first": [], "last": [] } }