{
    "document_id": 16876,
    "page": 32,
    "width_pt": 595.92,
    "height_pt": 841.92,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16987,
    "item_count": 29,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "footnote": 1,
        "header": 2,
        "link": 2,
        "table": 1,
        "table_cell": 18,
        "text": 1,
        "title": 2
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p32.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 270.72,
                "t": 796.08,
                "r": 326.64,
                "b": 787.68
            },
            "text": "THE CITY OF",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p32.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 236.16,
                "t": 781.44,
                "r": 360.96,
                "b": 768
            },
            "text": "BALCH SPRINGS",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p32.3",
            "order": 3,
            "type": "text",
            "bbox": {
                "l": 249.84,
                "t": 763.44,
                "r": 345.6,
                "b": 755.28
            },
            "text": "GROWING COMMUNITY"
        },
        {
            "id": "p32.4",
            "order": 4,
            "type": "title",
            "bbox": {
                "l": 84.48,
                "t": 746.88,
                "r": 511.68,
                "b": 726.24
            },
            "text": "Expenditure Allocation by Function, All Funds",
            "attrs": {
                "block_label": "doc_title"
            },
            "level": 2
        },
        {
            "id": "p32.5",
            "order": 5,
            "type": "title",
            "bbox": {
                "l": 248.88,
                "t": 719.04,
                "r": 347.76,
                "b": 708
            },
            "text": "FY 2026 Budget Book",
            "attrs": {
                "block_label": "doc_title"
            },
            "level": 2
        },
        {
            "id": "p32.6",
            "order": 6,
            "type": "table",
            "bbox": {
                "l": 67.68,
                "t": 638.16,
                "r": 528.48,
                "b": 489.6
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 3,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 12,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p32.6.1",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 67.68,
                        "t": 638.16,
                        "r": 144.48,
                        "b": 624.6545
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.2",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 159.967001,
                        "t": 637.866605,
                        "r": 209.859742,
                        "b": 625.090205
                    },
                    "text": "FY 2023 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p32.6.3",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.675762,
                        "t": 637.866605,
                        "r": 275.568503,
                        "b": 625.090205
                    },
                    "text": "FY 2024 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p32.6.4",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 295.174932,
                        "t": 637.866605,
                        "r": 371.158728,
                        "b": 625.090205
                    },
                    "text": "FY 2025 Revised Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p32.6.5",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 388.744513,
                        "t": 637.866605,
                        "r": 450.894887,
                        "b": 625.090205
                    },
                    "text": "FY 2025 Projections",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p32.6.6",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.737844,
                        "t": 637.866605,
                        "r": 524.423952,
                        "b": 625.090205
                    },
                    "text": "FY 2026 Proposed",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p32.6.7",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.832501,
                        "t": 624.606605,
                        "r": 103.42663,
                        "b": 611.830205
                    },
                    "text": "Expenses",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.6.8",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 144.48,
                        "t": 624.6545,
                        "r": 221.28,
                        "b": 611.1491
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.9",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 221.28,
                        "t": 624.6545,
                        "r": 298.08,
                        "b": 611.1491
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.10",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 298.08,
                        "t": 624.6545,
                        "r": 374.88,
                        "b": 611.1491
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.11",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 374.88,
                        "t": 624.6545,
                        "r": 451.68,
                        "b": 611.1491
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.12",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.68,
                        "t": 624.6545,
                        "r": 528.48,
                        "b": 611.1491
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.6.13",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.831331,
                        "t": 610.956605,
                        "r": 134.01436,
                        "b": 490.540204
                    },
                    "text": "General Government\nBusiness & Capital\nOperations\nAdministration\nPublic Safety\nSPARTE\nNon-Departmental\nDebt\nEXPENSES TOTAL",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.6.14",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 173.421691,
                        "t": 610.956605,
                        "r": 209.861065,
                        "b": 490.540204
                    },
                    "text": "$1,152,658\n$724,471\n$15,420,005\n$2,697,006\n$14,682,792\n$508,528\n$4,220,328\n$1,707,931\n$41,113,719",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.6.15",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 239.129672,
                        "t": 610.956605,
                        "r": 275.568969,
                        "b": 490.540204
                    },
                    "text": "$905,691\n$1,034,086\n$17,199,917\n$3,109,243\n$14,473,406\n$533,775\n$4,289,023\n$1,856,965\n$43,402,106",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.6.16",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 331.072173,
                        "t": 610.956605,
                        "r": 371.151985,
                        "b": 490.540204
                    },
                    "text": "$1,869,160\n$6,165,689\n$51,293,879\n$8,577,960\n$27,740,923\n$1,482,689\n$1,566,960\n$3,540,020\n$102,237,279",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.6.17",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 414.453003,
                        "t": 610.956605,
                        "r": 450.89191,
                        "b": 490.540204
                    },
                    "text": "$969,476\n$3,089,712\n$25,432,866\n$5,059,038\n$14,151,800\n$864,497\n$861,277\n$1,770,912\n$52,199,578",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.6.18",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 487.980094,
                        "t": 610.956605,
                        "r": 524.419001,
                        "b": 490.540204
                    },
                    "text": "$986,951\n$2,922,507\n$28,068,575\n$4,635,155\n$13,864,020\n$1,267,631\n$617,316\n$2,419,563\n$54,781,718",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p32.7",
            "order": 25,
            "type": "figure",
            "bbox": {
                "l": 72.48,
                "t": 449.52,
                "r": 524.64,
                "b": 318.24
            },
            "text": "",
            "attrs": {
                "kind": "chart",
                "block_label": "chart",
                "embedded_text": "Debt: General Government:\n$2,419,563 $986,951\nSPARTE: Business & Capital:\n$1,267,631 $2,922,507\nPublic Safety:\n$13,864,020 General Government\nBusiness & Capital\nOperations\nAdministration\nOperations: Public Safety\n$28,068,575\nAdministration: SPARTE\n$4,635,155 Non-Departmental\nDebt\nFY 2026 Proposed"
            }
        },
        {
            "id": "p32.8",
            "order": 26,
            "type": "footnote",
            "bbox": {
                "l": 66,
                "t": 291.84,
                "r": 148.8,
                "b": 283.92
            },
            "text": "Data Updated: Sep 08, 2025, 9:27 PM",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p32.9",
            "order": 27,
            "type": "footer",
            "bbox": {
                "l": 493.92,
                "t": 291.84,
                "r": 529.2,
                "b": 284.16
            },
            "text": "View Report",
            "attrs": {
                "block_label": "footer"
            },
            "children": [
                {
                    "id": "p32.9.1",
                    "order": 28,
                    "type": "link",
                    "bbox": {
                        "l": 495.69,
                        "t": 290.79,
                        "r": 528.45,
                        "b": 285.33
                    },
                    "text": "",
                    "attrs": {
                        "uri": "https://controlpanel.opengov.com/reporting/balchspringstx/1b87f92f-e5c8-49b5-87f6-335dea5eb588/d5e43808-6881-4b63-8400-7dc14777aadd?savedViewId=8d423e93-fecb-4fa3-8021-3784913736ef",
                        "action_type": "/URI"
                    }
                },
                {
                    "id": "p32.9.2",
                    "order": 29,
                    "type": "link",
                    "bbox": {
                        "l": 522.21,
                        "t": 290.79,
                        "r": 528.45,
                        "b": 286.11
                    },
                    "text": "",
                    "attrs": {
                        "uri": "https://controlpanel.opengov.com/reporting/balchspringstx/1b87f92f-e5c8-49b5-87f6-335dea5eb588/d5e43808-6881-4b63-8400-7dc14777aadd?savedViewId=8d423e93-fecb-4fa3-8021-3784913736ef",
                        "action_type": "/URI"
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}